image

AGENDA - REGULAR MONTHLY MEETING

HIGHWOOD LIBRARY & COMMUNITY CENTER BOARD OF TRUSTEES

Location: Highwood Public Library Monday, December 15, 2025 – 6:30 P.M


  1. Call to order

  2. Roll call

  3. Public comment from the floor

  4. President’s report

  5. Secretary’s report

    1. Motion to approve minutes from November 24, 2025 regular meetings

  6. Communication

  7. Treasurer Report

    1. Review of Financials

    2. Motion to approve the December 2025 Invoices

  8. Director’s report

    1. Public comment received via email and suggestion box

  9. Committee reports

    1. Finance Committee

    2. Policy Committee

    3. Building & Grounds Committee

    4. Technology Committee

  10. Old business


  11. New business

    1. Discussion of policies: ALA Bill of Rights, ALA Code of Ethics, ALA Core Values Statement, ALA Electronic Access Statement, ALA Filtering Statement, ALA Freedom to Read Statement, and ALA Freedom to View Statement

    2. Motion to approve the presented policies


  12. Executive Session 5 ILCS 120/Sec 2(c) 1

    1. Motion to approve items of action taken in executive session.

  13. Adjournment


Next regular board meeting – please refer to the website for future meeting dates and location.


Board of Trustees

Lucy Hospodarsky, President • Janell Cleland, Vice President • Catherine Regalado, Secretary • Nancy Pastroff, Treasurer Trustees: Bertha Chavez, Nora Loredo, Paul Martinez, Jason Muelver

Laura Ramirez, Executive Director director@highwoodlibrary.org

102 Highwood Ave. • Highwood, IL 60040 • www.highwoodlibrary.org • 847-432-5404


Highwood Library & Community Center

Board of Trustees Regular Meeting – November 24, 2025


Present—Trustees: Lucy Hospodarsky, Nora Loredo, Paul Martinez, Nancy Pastroff, Catherine Regalado; Laura Ramirez, Director; Highwood resident Beth Anne Chmara

Absent-- Bertha Chavez, Janell Cleland, Jason Muelver


Ms. Hospodarsky called the meeting to order at 7:05 pm. Ms. Cleland arrived at 7:11 pm.

Public Comments: Ms. Chmara introduced herself and expressed interest in the Library Board.


President’s Report


Committee Reports

Finance: met just before meeting and reviewed FY26 funding. HLCC has been invited by 2 grantors to apply for additional funds for community response. FY25 audit will be starting very soon. They approved replacing the community room projector.


Policy: met to prepare policies for this meeting. Proposed Closure Calendar is per personnel manual and tracks HPPL. Because Friends donated additional hotspots, the Hotspot Loan and Loan Periods policies needed updates. A new sentence was added to Patron Code of Conduct related to law enforcement carrying weapons onsite. Unattended Child policy had minor language updates.


Technology: had a very successful meeting working with the Tech consultant. They discussed new technologies, maintenance, and upgrades rotation. 12+ laptops/Chromebooks have been donated for counseling clients.


Old Business- None


New Business

Ms. Hospodarsky moved to approve the following policies as presented by the committee: Patron Code of Conduct; Portable Devices and Hotspot Loan; Material Loan Periods and Fees; Unattended Child; Abuse and/or Neglect Recognition, Prevention, and Reporting. Ms. Cleland seconded, and the motion carried unanimously.


Ms. Hospodarsky moved to approve the 2026 Closure Calendar. Ms. Regalado seconded and the motion carried unanimously.


The Director noted that solicitation appeals have been mailed to potential donors, and the income received will be directed to Makerspace supplies.


Ms. Hospodarsky moved and Ms. Regalado seconded to adjourn the meeting.

Meeting adjourned at 8:25 pm.

image

Director’s Report December 15, 2025 Library Updates


Admin/Accounting Current Month

  • The FY25 close process is underway with Plante Moran, with a target completion date of December 23, 2025.

  • The FY25 audit contract has been signed with McConnell Jones. All FY25 financials will be delivered to the auditors by December 23, 2025.

Records Retention

  • Nothing to report

Building &

Grounds

  • WB Olson intervened with Northern Weathermakers, who had billed the library for a

    service call in October. As a result, Northern Weathermakers rescinded the bill that they had charged the library for this visit.

  • The HVAC system continues to be problematic. Northern Weathermakers came to assess the rooftop unit, as the library is not being heated properly. Northern

Weathermakers has ordered new parts, and will follow up with an installation date.

Website & Technology

  • The Technology Committee met to discuss assessing and improving website accessibility, developing a plan for new technologies in library services, programs, and operations, and developing a budget for technology maintenance and improvement.

  • Technology Committee member, Tim Yoder, is helping to refurbish donated laptops and chromebooks. As a result, three donated devices were provided to counseling clients so that they could participate in virtual counseling sessions. A donated laptop was provided to an adult literacy student so that she could continue strengthening her digital literacy

skills.

Accessibility

  • Nothing to report

Communications

  • Vendors and partner agencies have reached out.

HR

  • Three part time contractual positions are open and are actively interviewing: Case Manager, Digital Navigator, and Community Health Worker.

Grant Update

Applications/Proposals Submitted

  • A Crisis Relief Grant Application was submitted to Lake County Community Foundation.

    Grant Awards

  • First Bank Chicago Foundation awarded a $250 restricted grant to the Friends, as directed by Jennifer Condon (11/12/2025).

  • The Patch Fund awarded a $500 grant to the Friends for Case Management Essentials, made possible through the generosity and recommendation of Dr. Lori Cummings (11/4/2025).

  • Lake County Community Foundation awarded a Crisis Relief grant to the Friends to support the Library’s community response. (11/6/2025).

  • The LIZ Peace Fund awarded an unrestricted year-end donation to the Friends (11/20/2025).

    Grant Reimbursements

  • The Library received a reimbursement of $11,755.25 from the Lake County Digital Navigator Grant for September 2025 expenses (11/7/2025).

  • The Library received a reimbursement of $14,151.50 from the Lake County Digital Navigator Program (11/26/2025)

Outreach

  • Día de los Muertos at the Park District of Highland Park: Jenny and Fabiola represented the Library at the community Día de los Muertos celebration hosted at Park Fitness. They engaged with families, shared resources, and connected community members to Library programs and services during this well-attended

event. – 110 individuals reached

Children’s

Program (Updates from Diana W. and Jenny R.)

Adventure Club with Homework Help Volunteers

Every Wednesday evening, the Children’s Department hosts Adventure Club. This month, we had an extra special session as three of our Homework Help high school volunteers joined us for a game night. The volunteers helped engage children in bilingual conversation as they played different games and even put on a puppet show for them. It was an incredibly engaging experience for our families, and it was wonderful to see our community come together in a new way. We told the volunteers they are welcome back at Adventure Club any time! – 19

image image


Hybrid Guided Painting Program

While we have hosted many guided painting programs in the past, our program in November was special because it was our first hybrid guided painting experience. In our effort to provide more virtual opportunities for families, we created take-

home bags with all necessary materials along with a printed QR code directing families to the same video tutorial we played in the library. Even though in-person attendance was smaller than usual for this type of program, we successfully distributed all 10 painting kits throughout November. Families expressed appreciation for having flexible options to participate. We look forward to offering more hybrid and take-home opportunities in the future. – 25 participants (15 in Person; 10 Take Home Kits)

Teen Services (Program Updates by Lauren)

Makerspace Mini Photo Album Workshop

Teens learned how to edit and print photographs using Canva Pro and the Canon photo printer in the makerspace to create their own personalized miniature photo albums. There was a special kind of joy in the space as teens reflected on themselves and their loved ones through the photos they selected and edited. – 9 participants

image

image image

A New Group of Tweens Join the Makerspace

A new group of five tween boys were introduced to the YA Makerspace for the first time during an Open Make program. They worked on their fifth grade Solar System project and were surprised by the wide range of tools and materials available to them. Several of the boys signed up for individual 3D printing sessions after their visit, showing their excitement and interest in returning to the library to explore more. – 10 participants

image image


Adult Services (Updates from Alex, Aurora, & Yuliya)

Artificial Intelligence Workshop

image

We successfully launched our Artificial Intelligence Workshop with 14 participants. Thirteen of them had little or no prior experience with AI

and expressed how much they enjoyed learning about this emerging technology. Many participants shared their gratitude for having a welcoming space where they could ask questions freely and learn without fear of judgment. This workshop demonstrated the importance of creating accessible and

supportive learning environments for our community. – 14 participants


image

Thanksgiving Lotería

In mid-November, adults enjoyed a Thanksgiving-themed Lotería program. Participants engaged in this traditional Mexican game while celebrating the upcoming holiday in a fun and festive way. – 11 participants


Building Confidence Through ESL and Digital Literacy

Three of our ESL students who enrolled in virtual classes last month have now joined our computer class as well. They expressed heartfelt gratitude and shared how meaningful these learning opportunities have become in their lives. One student shared that before joining our classes, he felt as if he had no purpose. His days felt repetitive, and he had lost hope in learning anything new. After beginning ESL classes, he felt a renewed sense of belonging and motivation to grow. Now, as an active participant in our computer classes, he practices almost every day and mentioned that he sleeps better because his mind feels active and engaged.


Health Equity – (Updates provided by Yenny and Viri)

Día de los Muertos Community Event

Our Día de los Muertos event was received with excitement, curiosity, and a strong sense of connection. This family-friendly program provided space for reflection as participants personalized picture frames and selected a printed photo to include. One participant shared that since she did not own a photo of her loved one, she planned to write a letter to express her feelings toward her ancestor. Themes of gratitude, remembrance, honoring ancestors, and cultural connection were felt throughout the event. Several participants expressed vulnerability through tears and shared hope in continuing to embrace this meaningful Indigenous cultural practice.


r

Connecting a Caregiver to Critical Support

Our Lead Case Manager recently made a meaningful impact in the life of a longtime patron who had been quietly struggling to care for his elderly parents. He shared that he was having difficulty accessing adult diapers for his parents, maintaining consistent groceries, and staying reliably connected by phone. Our Lead Case Manager guided him through enrolling in a program that now provides adult diapers regularly and at no cost. He was also connected to local food assistance esources and supported in applying for a government-issued cell phone. With these supports in place, he now has the tools he needs to continue caring for his parents with greater stability and confidence. He expressed deep gratitude for the assistance he received.

Board Open Items

  • None

The Friends of the Highwood Public Library

  • The Friends of the Highwood Public Library supported a year end appeal, which reached almost 500 families by mail and hundreds more by e-mail.

  • The Friends continue to pick up food on a weekly basis from St. James Food Pantry, providing rescued food to community members who come to the library.

12/10/25 Balance Sheet w/Prior Month Comparison

Accrual Basis As of November 30, 2025

image


Nov 30, 25 Oct 31, 25 $ Change % Change

image image image image

ASSETS

Current Assets Checking/Savings

10000 ꞏ CASH & INVESTMENT ACCOUNTS

10100 ꞏ Petty Cash/Cash On Hand

185.00

185.00

0.00


0.0%

10110 ꞏ Gift Cards on Hand






10110.1 ꞏ Gift Cards-General

59.44

59.44

0.00

0.0%


10110.2 ꞏ Gift Cards-GEN Meal Assistance

1,000.00

1,000.00

0.00

0.0%


Total 10110 ꞏ Gift Cards on Hand

1,059.44


1,059.44


0.00


0.0%

10201 ꞏ BOH General Fund Chk. (3563)

190,979.66


433,668.71


-242,689.05


-56.0%

10203 ꞏ BOH General Money Market (2030)

180,065.51


39,061.48


141,004.03


361.0%

10206 ꞏ BOH Payroll Acct. Chk. (0133)

1,234.94


420.44


814.50


193.7%

10207 ꞏ BOH Convenience Fund Chk (2208)

16,162.84


2,314.05


13,848.79


598.5%

10216 ꞏ IMET Capital Impr. Fund (8102)

4,257.19


4,244.63


12.56


0.3%

10221 ꞏ IMET Reserve Fund (8101)

417,641.44


416,409.66


1,231.78


0.3%

Total 10000 ꞏ CASH & INVESTMENT ACCOUNTS

811,586.02


897,363.41


-85,777.39


-9.6%

Total Checking/Savings

811,586.02


897,363.41


-85,777.39


-9.6%

Other Current Assets








14500 ꞏ Property Tax Receivable

337,838.00


337,838.00


0.00


0.0%

14600 ꞏ Due from Primary Government

704.31


704.31


0.00


0.0%

Total Other Current Assets

338,542.31


338,542.31


0.00


0.0%

Total Current Assets

1,150,128.33


1,235,905.72


-85,777.39


-6.9%

TOTAL ASSETS

1,150,128.33


image


1,235,905.72


image


-85,777.39


image


-6.9%


image

LIABILITIES & EQUITY








Liabilities

Current Liabilities Accounts Payable









20000 ꞏ Accounts Payable

1,788.33


-6,205.64


7,993.97


128.8%

Total Accounts Payable

1,788.33


-6,205.64


7,993.97


128.8%

Other Current Liabilities








22000 ꞏ Payroll Liabilities









22100 ꞏ IMRF W/H Payable

4,136.96


6,132.31


-1,995.35


-32.5%

22101 ꞏ Insurance Payable

3,026.54


2,618.36


408.18


15.6%

Total 22000 ꞏ Payroll Liabilities

7,163.50


8,750.67


-1,587.17


-18.1%

24000 ꞏ Deferred Property Taxes

337,838.00


337,838.00


0.00


0.0%

Total Other Current Liabilities

345,001.50


346,588.67


-1,587.17


-0.5%

Total Current Liabilities

346,789.83


340,383.03


6,406.80


1.9%

Total Liabilities

346,789.83


340,383.03


6,406.80


1.9%

Equity








32000 ꞏ Unrestricted Net Assets

547,225.89


547,225.89


0.00


0.0%

Net Income

256,112.61


348,296.80


-92,184.19


-26.5%

Total Equity

803,338.50


895,522.69


-92,184.19


-10.3%

TOTAL LIABILITIES & EQUITY

1,150,128.33


image


1,235,905.72


image


-85,777.39


image


-6.9%


image


May - Nov 25 Budget $ Over Budget % of Budget

image image image image

Ordinary Income/Expense Income

41000 ꞏ GENERAL REVENUES

41100 ꞏ Tax Revenue - Lake County

334,828.93


337,838.00


-3,009.07


99.1%

41200 ꞏ Tax Revenue - PPRT

0.00


5,000.00


-5,000.00


0.0%

41300 ꞏ Grants








41305 ꞏ Per Capita Grant

7,484.15


7,400.00


84.15


101.1%

41320 ꞏ Temp. Restricted Grant Programs

530,064.79


1,201,647.04


-671,582.25


44.1%

Total 41300 ꞏ Grants

537,548.94


1,209,047.04


-671,498.10


44.5%

41400 ꞏ Interest & Dividends

10,218.95


5,000.00


5,218.95


204.4%

Total 41000 ꞏ GENERAL REVENUES

882,596.82


1,556,885.04


-674,288.22


56.7%

42000 ꞏ OPERATING REVENUES








42100 ꞏ Fines, Fees & Damaged Materials

142.50


0.00


142.50


100.0%

42300 ꞏ Book Sales

803.60


800.00


3.60


100.5%

42600 ꞏ Photocopy, Scan, & Fax Revenue

1,367.28


2,200.00


-832.72


62.1%

42900 ꞏ Gifts & Donations








42900.1 ꞏ General Gifts & Donations

2,586.48


800.00


1,786.48


323.3%

42900.2 ꞏ Friends of the Library

182,086.87


5,937.00


176,149.87


3,067.0%

Total 42900 ꞏ Gifts & Donations

184,673.35


6,737.00


177,936.35


2,741.2%

Total 42000 ꞏ OPERATING REVENUES

186,986.73


9,737.00


177,249.73


1,920.4%

49999 ꞏ Miscellaneous Income

165.01


0.00


165.01


100.0%

Total Income

1,069,748.56


1,566,622.04


-496,873.48


68.3%

Expense








51000 ꞏ PERSONNEL & BENEFITS








51100 ꞏ Wages & Salaries

114,093.97

197,762.18

-83,668.21

57.7%

51115 ꞏ IMRF Expense

4,056.75

7,031.74

-2,974.99

57.7%

51120 ꞏ Medical/Health Insurance

12,323.29

21,125.66

-8,802.37

58.3%

51130 ꞏ Life Insurance

126.99

304.56

-177.57

41.7%

51140 ꞏ Employer FICA

8,728.05

15,128.81

-6,400.76

57.7%

51999 ꞏ Payroll Processing Fees

1,731.10

3,242.40

-1,511.30

53.4%

Total 51000 ꞏ PERSONNEL & BENEFITS

141,060.15

244,595.35

-103,535.20

57.7%

52000 ꞏ LIBRARY MATERIALS & SUPPLIES





52100 ꞏ Books, Fiction








52100.1 ꞏ Books F - Adult

1,766.85

4,000.00

-2,233.15

44.2%

52100.2 ꞏ Books F - Children/Juvenile

3,461.75

2,500.00

961.75

138.5%

52100.3 ꞏ Books F - Young Adult

2,411.34

3,000.00

-588.66

80.4%

52100.4 ꞏ Books F - Spanish Adult

401.83

1,000.00

-598.17

40.2%

52100.5 ꞏ Books F - Spanish Chld./Juv.

1,264.08

2,400.00

-1,135.92

52.7%

52100.6 ꞏ Books F - YA Spanish Fiction

1,179.08

2,000.00

-820.92

59.0%

Total 52100 ꞏ Books, Fiction

10,484.93

14,900.00

-4,415.07

70.4%

52150 ꞏ Books, Non-Fiction





52150.1 ꞏ Books NF - Adult

1,484.79

3,100.00

-1,615.21

47.9%

52150.2 ꞏ Books NF - Children/Juvenile

2,071.13

2,700.00

-628.87

76.7%

52150.3 ꞏ Books NF - Young Adult

770.82

1,000.00

-229.18

77.1%

52150.4 ꞏ Books NF - Spanish

650.46

2,000.00

-1,349.54

32.5%

Total 52150 ꞏ Books, Non-Fiction

4,977.20

8,800.00

-3,822.80

56.6%

52200 ꞏ A/V Materials





52200.1 ꞏ A/V - Adult

630.86

2,000.00

-1,369.14

31.5%

52200.2 ꞏ A/V - Children/Juvenile

0.00

1,100.00

-1,100.00

0.0%

52200.6 ꞏ A/V Games

762.63

1,000.00

-237.37

76.3%

Total 52200 ꞏ A/V Materials

1,393.49

4,100.00

-2,706.51

34.0%

52350 ꞏ On-Line Resources





52350.3 ꞏ On-Line - Hoopla

3,313.65

3,900.00

-586.35

85.0%

52350.4 ꞏ On-Line - eRead

1,350.00

850.00

500.00

158.8%

52650.6 ꞏ On-Line - Kanopy

0.00

1,250.00

-1,250.00

0.0%

Total 52350 ꞏ On-Line Resources

4,663.65

6,000.00

-1,336.35

77.7%

52400 ꞏ Periodicals





52400.1 ꞏ Periodicals - Adult

1,701.36

5,500.00

-3,798.64

30.9%

52400.3 ꞏ Periodicals - Subscription Svc

487.51

1,200.00

-712.49

40.6%

Total 52400 ꞏ Periodicals

2,188.87

6,700.00

-4,511.13

32.7%



May - Nov 25


Budget


$ Over Budget


% of Budget

52650 ꞏ Processing Supplies

1,226.82


876.00


350.82


140.0%

Total 52000 ꞏ LIBRARY MATERIALS & SUPPLIES

24,934.96


41,376.00


-16,441.04


60.3%

53000 ꞏ PROGRAMMING








53100 ꞏ Library Program Facilitators








53100.1 ꞏ Program Fac.-Adult

450.00


500.00


-50.00


90.0%

53100.2 ꞏ Program Fac- Young Adult

480.00


600.00


-120.00


80.0%

53100.3 ꞏ Program Fac- Child

1,511.00


2,000.00


-489.00


75.6%

Total 53100 ꞏ Library Program Facilitators

2,441.00


3,100.00


-659.00


78.7%

53200 ꞏ Program Supplies








53200.1 ꞏ Prog. Suppl. - Adult

182.79


1,000.00


-817.21


18.3%

53200.2 ꞏ Prog. Suppl. - Children

1,369.55


3,000.00


-1,630.45


45.7%

53200.3 ꞏ Prog. Suppl. - Young Adult

563.62


1,000.00


-436.38


56.4%

Total 53200 ꞏ Program Supplies

2,115.96


5,000.00


-2,884.04


42.3%

Total 53000 ꞏ PROGRAMMING

4,556.96


8,100.00


-3,543.04


56.3%

54000 ꞏ GRANT EXPENSES








54110 ꞏ Contracted Services

143,004.80


392,258.00


-249,253.20


36.5%

54115 ꞏ Staff Development

3,249.55


6,300.00


-3,050.45


51.6%

54120 ꞏ Wages & Salaries

323,880.00


570,991.45


-247,111.45


56.7%

54125 ꞏ Bonuses/Overtime

0.00


29,200.00


-29,200.00


0.0%

54130 ꞏ Employer FICA

23,342.78


43,680.84


-20,338.06


53.4%

54131 ꞏ IMRF Expense

9,912.63


20,912.61


-10,999.98


47.4%

54132 ꞏ Medical/Dental Benefits

39,906.79


63,690.75


-23,783.96


62.7%

54135 ꞏ Grant Program Supplies

33,460.48


55,741.81


-22,281.33


60.0%

54185 ꞏ Grant Telecommunications

262.44


676.00


-413.56


38.8%

54196 ꞏ Liability/Property Insurance

2,843.00


2,839.00


4.00


100.1%

54199 ꞏ Indirect Costs to Operations

0.00


15,360.00


-15,360.00


0.0%

Total 54000 ꞏ GRANT EXPENSES

579,862.47


1,201,650.46


-621,787.99


48.3%

55000 ꞏ GENERAL ADMINISTRATION








55100 ꞏ Library Board & Staff Expenses








55100.1 ꞏ Staff Development

3,106.19

3,800.00

-693.81

81.7%

55100.2 ꞏ Library Board Expense

160.66

600.00

-439.34

26.8%

55100.3 ꞏ Travel Reimbursement

0.00

200.00

-200.00

0.0%

Total 55100 ꞏ Library Board & Staff Expenses

3,266.85

4,600.00

-1,333.15

71.0%

55200 ꞏ Technology





55200.1 ꞏ Circulation System (ILS)

1,210.00

1,200.00

10.00

100.8%

55200.2 ꞏ Baker/Taylor TS3 Search System

0.00

1,800.00

-1,800.00

0.0%

55200.5 ꞏ Hardware Purchases

1,849.79

1,000.00

849.79

185.0%

55200.6 ꞏ Software

239.88

500.00

-260.12

48.0%

Total 55200 ꞏ Technology

3,299.67

4,500.00

-1,200.33

73.3%

55300 ꞏ Furniture & Equipment





55300.1 ꞏ Furniture Purchases

0.00

300.00

-300.00

0.0%

55300.3 ꞏ Equipment Purchases

0.00

250.00

-250.00

0.0%

Total 55300 ꞏ Furniture & Equipment

0.00

550.00

-550.00

0.0%

55400 ꞏ General Office/Administration





55400.2 ꞏ Office/Library Supplies

3,409.23

6,263.15

-2,853.92

54.4%

55400.3 ꞏ Membership Dues/Fees

1,306.60

1,785.00

-478.40

73.2%

55400.4 ꞏ Licensing Fees

6,602.50

3,560.00

3,042.50

185.5%

55400.5 ꞏ Postage & Shipping Fees

426.30

300.00

126.30

142.1%

55400.6 ꞏ Telecommunications/Internet

1,899.87

3,696.00

-1,796.13

51.4%

55400.8 ꞏ Liability/Property Insurance

8,902.00

11,646.00

-2,744.00

76.4%

55400.9 ꞏ Workers Compensation Insurance

0.00

2,800.00

-2,800.00

0.0%

Total 55400 ꞏ General Office/Administration

22,546.50

30,050.15

-7,503.65

75.0%

55500 ꞏ Outreach & Public Relations





55500.3 ꞏ Community Outreach/Relations

0.00

500.00

-500.00

0.0%

55500.7 ꞏ Newsletter

267.75

459.00

-191.25

58.3%

Total 55500 ꞏ Outreach & Public Relations

267.75

959.00

-691.25

27.9%

55600 ꞏ Bank/Svc. Fees & Fin. Charges





55600.2 ꞏ Payment Processing Fees

94.46

0.00

94.46

100.0%

55600.3 ꞏ Other Bank Fees

0.00

20.00

-20.00

0.0%

Total 55600 ꞏ Bank/Svc. Fees & Fin. Charges

94.46


image

20.00


image

74.46


image

472.3%


image



May - Nov 25


Budget


$ Over Budget


% of Budget

Total 55000 ꞏ GENERAL ADMINISTRATION

29,475.23


40,679.15


-11,203.92


72.5%

56000 ꞏ PROFESSIONAL/CONTRACT SERVICES

56100 ꞏ Accounting Services


2,650.00



2,650.00



0.00



100.0%

56150 ꞏ Audit Services

4,000.00


4,000.00


0.00


100.0%

56200 ꞏ Cleaning Services

10,800.00


15,000.00


-4,200.00


72.0%

56300 ꞏ IT/Computer Services

3,225.00


6,000.00


-2,775.00


53.8%

56400 ꞏ Legal Services

56500 ꞏ Maintenance Services

56500.1 ꞏ Maintenance Svcs. - Interior

0.00


1,253.91


500.00


4,732.00


-500.00


-3,478.09


0.0%


26.5%

56500.2 ꞏ Maintenance Svcs. - Exterior

1,675.07


1,880.00


-204.93


89.1%

56500.3 ꞏ Preventative Maintenance

10,142.20


4,500.00


5,642.20


225.4%

Total 56500 ꞏ Maintenance Services

13,071.18


11,112.00


1,959.18


117.6%

56600 ꞏ Hiring Services

0.00


815.00


-815.00


0.0%

Total 56000 ꞏ PROFESSIONAL/CONTRACT SERVICES

33,746.18


40,077.00


-6,330.82


84.2%

Total Expense

813,635.95


1,576,477.96


-762,842.01


51.6%

Net Ordinary Income

256,112.61


-9,855.92


265,968.53


-2,598.6%

Net Income

256,112.61


image


-9,855.92


image


265,968.53


image


-2,598.6%


image


Nov 25 Oct 25 $ Change % Change

image image image image

Ordinary Income/Expense Income

41000 ꞏ GENERAL REVENUES


41100 ꞏ Tax Revenue - Lake County

7,999.34


42,321.15


-34,321.81


-81.1%

41300 ꞏ Grants








41320 ꞏ Temp. Restricted Grant Programs

11,755.25


204,865.94


-193,110.69


-94.3%

Total 41300 ꞏ Grants

11,755.25


204,865.94


-193,110.69


-94.3%

41400 ꞏ Interest & Dividends

1,248.37


1,532.10


-283.73


-18.5%

Total 41000 ꞏ GENERAL REVENUES

21,002.96


248,719.19


-227,716.23

-91.6%

42000 ꞏ OPERATING REVENUES








42100 ꞏ Fines, Fees & Damaged Materials

34.00


0.00


34.00


100.0%

42300 ꞏ Book Sales

169.53


31.71


137.82


434.6%

42600 ꞏ Photocopy, Scan, & Fax Revenue

265.85


286.41


-20.56


-7.2%

42900 ꞏ Gifts & Donations








42900.1 ꞏ General Gifts & Donations

208.03


238.93


-30.90


-12.9%

42900.2 ꞏ Friends of the Library

1,573.00


413.87


1,159.13


280.1%

Total 42900 ꞏ Gifts & Donations

1,781.03


652.80


1,128.23


172.8%

Total 42000 ꞏ OPERATING REVENUES

2,250.41


970.92


1,279.49

131.8%

49999 ꞏ Miscellaneous Income

0.00


150.01


-150.01

-100.0%

Total Income

23,253.37


249,840.12


-226,586.75

-90.7%

Expense








51000 ꞏ PERSONNEL & BENEFITS








51100 ꞏ Wages & Salaries

15,212.50

22,818.75

-7,606.25


-33.3%

51115 ꞏ IMRF Expense

540.90

811.35

-270.45


-33.3%

51120 ꞏ Medical/Health Insurance

1,760.47

1,760.47

0.00


0.0%

51130 ꞏ Life Insurance

21.20

21.20

0.00


0.0%

51140 ꞏ Employer FICA

1,163.74

1,745.61

-581.87


-33.3%

51999 ꞏ Payroll Processing Fees

134.00

258.00

-124.00


-48.1%

Total 51000 ꞏ PERSONNEL & BENEFITS

18,832.81

27,415.38

-8,582.57

-31.3%

52000 ꞏ LIBRARY MATERIALS & SUPPLIES






52100 ꞏ Books, Fiction






52100.1 ꞏ Books F - Adult

270.53

154.09

116.44

75.6%

52100.2 ꞏ Books F - Children/Juvenile

0.00

760.37

-760.37

-100.0%

52100.3 ꞏ Books F - Young Adult

47.01

527.30

-480.29

-91.1%

52100.4 ꞏ Books F - Spanish Adult

144.71

149.51

-4.80

-3.2%

52100.6 ꞏ Books F - YA Spanish Fiction

156.49

82.84

73.65

88.9%

Total 52100 ꞏ Books, Fiction 618.74

1,674.11

-1,055.37


-63.0%

52150 ꞏ Books, Non-Fiction






52150.1 ꞏ Books NF - Adult

202.52

267.43

-64.91


-24.3%

52150.2 ꞏ Books NF - Children/Juvenile

0.00

448.39

-448.39


-100.0%

52150.3 ꞏ Books NF - Young Adult

70.06

127.95

-57.89


-45.2%

52150.4 ꞏ Books NF - Spanish

0.00

310.31

-310.31


-100.0%

Total 52150 ꞏ Books, Non-Fiction

272.58

1,154.08

-881.50


-76.4%

52200 ꞏ A/V Materials






52200.1 ꞏ A/V - Adult

0.00

223.84

-223.84


-100.0%

52200.6 ꞏ A/V Games

258.93

0.00

258.93


100.0%

Total 52200 ꞏ A/V Materials

258.93

223.84

35.09


15.7%

52350 ꞏ On-Line Resources






52350.3 ꞏ On-Line - Hoopla

381.60

464.97

-83.37

-17.9%


image

Total 52350 ꞏ On-Line Resources

381.60

464.97

-83.37

-17.9%

52400 ꞏ Periodicals

52400.1 ꞏ Periodicals - Adult 379.56 0.00 379.56 100.0%

image image image image



Nov 25


Oct 25


$ Change


% Change

Total 52400 ꞏ Periodicals

379.56


0.00


379.56


100.0%

52650 ꞏ Processing Supplies

82.97


0.00


82.97


100.0%

Total 52000 ꞏ LIBRARY MATERIALS & SUPPLIES

1,994.38


3,517.00


-1,522.62


-43.3%

53000 ꞏ PROGRAMMING








53100 ꞏ Library Program Facilitators








53100.2 ꞏ Program Fac- Young Adult

80.00

80.00

0.00


0.0%

53100.3 ꞏ Program Fac- Child

0.00

146.00

-146.00


-100.0%

Total 53100 ꞏ Library Program Facilitators

80.00

226.00

-146.00


-64.6%

53200 ꞏ Program Supplies






53200.1 ꞏ Prog. Suppl. - Adult

40.24

75.32

-35.08


-46.6%

53200.2 ꞏ Prog. Suppl. - Children

110.59

111.70

-1.11


-1.0%

53200.3 ꞏ Prog. Suppl. - Young Adult

71.45

30.35

41.10


135.4%

Total 53200 ꞏ Program Supplies

222.28

217.37

4.91


2.3%

Total 53000 ꞏ PROGRAMMING

302.28

443.37

-141.09


-31.8%

54000 ꞏ GRANT EXPENSES






54110 ꞏ Contracted Services

20,259.25

44,156.00

-23,896.75


-54.1%

54115 ꞏ Staff Development

402.39

501.78

-99.39


-19.8%

54120 ꞏ Wages & Salaries

43,806.20

65,785.44

-21,979.24


-33.4%

54130 ꞏ Employer FICA

3,138.50

4,819.90

-1,681.40


-34.9%

54131 ꞏ IMRF Expense

1,337.08

2,005.62

-668.54


-33.3%

54132 ꞏ Medical/Dental Benefits

5,826.18

5,826.18

0.00


0.0%

54135 ꞏ Grant Program Supplies

10,057.59

1,615.35

8,442.24


522.6%

54185 ꞏ Grant Telecommunications

0.00

44.14

-44.14


-100.0%

Total 54000 ꞏ GRANT EXPENSES

84,827.19

124,754.41

-39,927.22


-32.0%

55000 ꞏ GENERAL ADMINISTRATION






55100 ꞏ Library Board & Staff Expenses








55100.1 ꞏ Staff Development

0.00

625.97

-625.97


-100.0%

55100.2 ꞏ Library Board Expense

0.00

117.67

-117.67


-100.0%

Total 55100 ꞏ Library Board & Staff Expenses

0.00

743.64

-743.64


-100.0%

55200 ꞏ Technology






55200.5 ꞏ Hardware Purchases

0.00

1,573.00

-1,573.00


-100.0%

Total 55200 ꞏ Technology

0.00

1,573.00

-1,573.00


-100.0%

55400 ꞏ General Office/Administration






55400.2 ꞏ Office/Library Supplies

20.17

343.62

-323.45


-94.1%

55400.4 ꞏ Licensing Fees

0.00

1,697.96

-1,697.96


-100.0%

55400.5 ꞏ Postage & Shipping Fees

390.00

19.15

370.85


1,936.6%

55400.6 ꞏ Telecommunications/Internet

39.19

888.23

-849.04


-95.6%

55400.8 ꞏ Liability/Property Insurance

1,976.00

0.00

1,976.00


100.0%

Total 55400 ꞏ General Office/Administration

2,425.36

2,948.96

-523.60


-17.8%

55500 ꞏ Outreach & Public Relations






55500.7 ꞏ Newsletter

38.25

38.25

0.00


0.0%

Total 55500 ꞏ Outreach & Public Relations

38.25

38.25

0.00


0.0%

55600 ꞏ Bank/Svc. Fees & Fin. Charges






55600.2 ꞏ Payment Processing Fees

6.21

15.00

-8.79


-58.6%

55600.3 ꞏ Other Bank Fees

0.00

0.00

0.00


0.0%

Total 55600 ꞏ Bank/Svc. Fees & Fin. Charges

6.21

15.00

-8.79


-58.6%

Total 55000 ꞏ GENERAL ADMINISTRATION

2,469.82

5,318.85

-2,849.03


-53.6%

56000 ꞏ PROFESSIONAL/CONTRACT SERVICES






56100 ꞏ Accounting Services

1,683.75

0.00

1,683.75


100.0%

56150 ꞏ Audit Services

0.00

3,250.00

-3,250.00


-100.0%

56200 ꞏ Cleaning Services

1,500.00

1,560.00

-60.00


-3.9%



Nov 25


Oct 25


$ Change


% Change

56300 ꞏ IT/Computer Services 56500 ꞏ Maintenance Services

56500.1 ꞏ Maintenance Svcs. - Interior

0.00


30.13


3,225.00


30.13


-3,225.00


0.00


-100.0%


0.0%

56500.2 ꞏ Maintenance Svcs. - Exterior

230.00


230.00


0.00


0.0%

56500.3 ꞏ Preventative Maintenance

3,567.20


0.00


3,567.20


100.0%

Total 56500 ꞏ Maintenance Services

3,827.33


260.13


3,567.20


1,371.3%

Total 56000 ꞏ PROFESSIONAL/CONTRACT SERVICES

7,011.08


8,295.13


-1,284.05


-15.5%

Total Expense

115,437.56


169,744.14


-54,306.58


-32.0%

Net Ordinary Income

-92,184.19


80,095.98


-172,280.17


-215.1%

Net Income

-92,184.19


image


80,095.98


image


-172,280.17


image


-215.1%


image


Type


Num


Date



Name


Memo

Account


Original Amount


Bill Pmt -Check



Debit Card



11/28/2025



Amazon.com





10207 ꞏ BOH Convenience Fund Chk (2208)



-2,255.73


Bill



11133920130514636-2



10/08/2025






Books F - Children/Juvenile


52100.2 ꞏ Books F - Children/Juvenile



6.99

Bill


11173599929093808-2


10/15/2025





Books NF - Adult

52150.1 ꞏ Books NF - Adult


23.99

Bill


11335571099409818


10/30/2025





Prog. Suppl. - Young Adult

53200.3 ꞏ Prog. Suppl. - Young Adult


30.35

Bill


11230558705243416


10/31/2025





Books F - Children/Juvenile

52100.2 ꞏ Books F - Children/Juvenile


200.16

Bill


11449314725985851


11/01/2025





A/V Games

52200.6 ꞏ A/V Games


258.93

Bill


11439219901286609


11/01/2025





Books F - YA Spanish Fiction

52100.6 ꞏ Books F - YA Spanish Fiction


138.64

Bill


11427212902674619


11/01/2025





Books NF - Young Adult

52150.3 ꞏ Books NF - Young Adult


70.06

Bill


11492795910214669


11/01/2025





Books F - YA Spanish Fiction

52100.6 ꞏ Books F - YA Spanish Fiction


17.85

Bill


11295747482942645


11/03/2025





YA Program Supplies

54135 ꞏ Grant Program Supplies


76.93

Bill


11299941686741846


11/03/2025





Prog. Suppl. - Young Adult

53200.3 ꞏ Prog. Suppl. - Young Adult


40.55

Bill


112899622977058


11/04/2025





YA Supplies for Community Response

54135 ꞏ Grant Program Supplies


161.98

Bill


11248975045713052


11/04/2025





YA Supplies for Community Response

54135 ꞏ Grant Program Supplies


37.98

Bill


11370052230233060


11/05/2025





Prog. Suppl. - Adult

53200.1 ꞏ Prog. Suppl. - Adult


7.89

Bill


11433391656023444


11/10/2025





Books NF - Adult

52150.1 ꞏ Books NF - Adult


12.39










Prog. Suppl. - Adult

53200.1 ꞏ Prog. Suppl. - Adult


11.48

Bill


11230023810112247


11/11/2025





Books F - Young Adult

52100.3 ꞏ Books F - Young Adult


47.01

Bill


11168834962659446


11/11/2025





Prog. Suppl. - Children

53200.2 ꞏ Prog. Suppl. - Children


19.99

Bill


11354527160719434


11/12/2025





Books F - Adult

52100.1 ꞏ Books F - Adult


114.70

Bill


11324943269148213


11/12/2025





Books F - Adult

52100.1 ꞏ Books F - Adult


106.90

Bill


11259906755181048


11/12/2025





Library if Things Supplies for Community Response

54135 ꞏ Grant Program Supplies


113.70

Bill


11251778991223453


11/12/2025





Children's & YA Supplies for Community Response

54135 ꞏ Grant Program Supplies


141.69

Bill


11288168387337853


11/15/2025





Children's & Teens Shared Program Supplies

53200.2 ꞏ Prog. Suppl. - Children


17.63

Bill


11416102481671438


11/18/2025





HE Program Supplies

54135 ꞏ Grant Program Supplies


29.98

Bill


11371009317075403


11/19/2025





Books F - Adult

52100.1 ꞏ Books F - Adult


34.89

Bill


11348036603795408


11/19/2025





Books F - Adult

52100.1 ꞏ Books F - Adult


14.04

Bill


11230435896867420


11/20/2025





Books NF - Adult

52150.1 ꞏ Books NF - Adult


90.16

Bill


11205556040001868


11/20/2025





Books NF - Adult

52150.1 ꞏ Books NF - Adult


99.97

Bill


11261746086949867


11/20/2025





Prog. Suppl. - Children

53200.2 ꞏ Prog. Suppl. - Children


7.99

Bill


112833542049041026


11/20/2025





Library of Things Supplies for Community Respons

54135 ꞏ Grant Program Supplies


5.55

Bill


11293798082926634


11/21/2025





Books F - Spanish Adult

52100.4 ꞏ Books F - Spanish Adult


144.71

Bill


11112521428433024


11/23/2025





Speaker Wire for Community Room Accessibility U

54135 ꞏ Grant Program Supplies


52.49

Bill


11261037674969855


11/24/2025





Staff Recognition Supplies

54115 ꞏ Staff Development


52.50

Bill


11195218605836213


11/25/2025





Prog. Suppl. - Adult

53200.1 ꞏ Prog. Suppl. - Adult


16.99

Bill


11276380238956232


11/25/2025





Custodial Supplies

55400.2 ꞏ Office/Library Supplies


20.17

Bill


11298425018791433


11/26/2025





Staff Recognition Supplies

54115 ꞏ Staff Development


28.50

TOTAL













2,255.73



Bill Pmt -Check



Debit Card



11/28/2025



Best Buy




Speaker for Community Room Accessibility Upg


10207 ꞏ BOH Convenience Fund Chk (2208)



-230.98



Bill



807107208935



11/14/2025






Speaker for Community Room Accessibility Upgrad


54135 ꞏ Grant Program Supplies



230.98

TOTAL













230.98



Bill Pmt -Check



Debit Card



11/28/2025



Comcast




Telecom Services for 10/16-11/15/25


10207 ꞏ BOH Convenience Fund Chk (2208)



-137.20


Type


Num


Date



Name


Memo


Account


Original Amount


Bill



10092025



10/09/2025






Telecom Services for 10/16-11/15/25



55400.6 ꞏ Telecommunications/Internet



137.20

TOTAL














137.20



Bill Pmt -Check



Debit Card



11/28/2025



D's Coffee Shop






10207 ꞏ BOH Convenience Fund Chk (2208)



-102.22



Bill



11052025



11/05/2025






Senior Wellness Program Supplies



54135 ꞏ Grant Program Supplies



51.11


Bill


11122025


11/12/2025





Senior Wellness Program Supplies


54135 ꞏ Grant Program Supplies


51.11

TOTAL














102.22



Bill Pmt -Check


Debit Card


11/28/2025


Electriduct


Cable Management Supplies for Community Roo10207 ꞏ BOH Convenience Fund Chk (2208)


-252.09



Bill


111617


11/16/2025



Cable Management Supplies for Community Room 54135 ꞏ Grant Program Supplies


252.09

TOTAL






252.09



Bill Pmt -Check


Debit Card


11/28/2025


Fed-Ex Freight


Supplies 10207 ꞏ BOH Convenience Fund Chk (2208)


-646.59



Bill


2010303895866104


11/18/2025



Supplies 54135 ꞏ Grant Program Supplies


646.59

TOTAL






646.59



Bill Pmt -Check


Debit Card


11/28/2025


Future Zoologist Academy


Zoom with a Zoologist Children's Program 10207 ꞏ BOH Convenience Fund Chk (2208)


-64.98



Bill


11182025


11/18/2025



Zoom with a Zoologist Children's Program 53200.2 ꞏ Prog. Suppl. - Children


64.98

TOTAL






64.98



Bill Pmt -Check


Debit Card


11/28/2025


Givenkind


Staff Development Supplies 10207 ꞏ BOH Convenience Fund Chk (2208)


-4.20



Bill


10983


11/04/2025



Staff Development Supplies 54115 ꞏ Staff Development


4.20

TOTAL






4.20



Bill Pmt -Check


Debit Card


11/28/2025


Google


10207 ꞏ BOH Convenience Fund Chk (2208)


-92.10



Bill


5406961391


10/31/2025



Google Telecom for October 54185 ꞏ Grant Telecommunications


44.14


Bill

5396004759

10/31/2025


Google Workspace for 10/01-10/30/25 Additional & 55400.4 ꞏ Licensing Fees

47.96

TOTAL






92.10



Bill Pmt -Check


Debit Card


11/28/2025


Gourmet Frog


Senior Wellness Program Supplies 10207 ꞏ BOH Convenience Fund Chk (2208)


-19.85



Bill


11262025


11/26/2025



Senior Wellness Program Supplies 54135 ꞏ Grant Program Supplies


19.85

TOTAL






19.85



Bill Pmt -Check


Debit Card


11/28/2025


Illinois Library Association


ILA Legislative Breakfast - L. Ramirez 10207 ꞏ BOH Convenience Fund Chk (2208)


-55.00



Bill


11212025


11/21/2025



ILA Legislative Breakfast - L. Ramirez 54115 ꞏ Staff Development


55.00

TOTAL






55.00


Type


Num


Date


Name


Memo


Account


Original Amount

Bill Pmt -Check


Debit Card


11/28/2025


Jewel




10207 ꞏ BOH Convenience Fund Chk (2208)


-185.84


Bill



10302025



10/30/2025





Charlas Supplies



54135 ꞏ Grant Program Supplies



19.97

Bill


11052025


11/05/2025




Charlas Supplies


54135 ꞏ Grant Program Supplies


16.11

Bill


11132025


11/13/2025




Charlas Supplies


54135 ꞏ Grant Program Supplies


23.98

Bill


11132025-2


11/13/2025




Prog. Suppl. - Young Adult


53200.3 ꞏ Prog. Suppl. - Young Adult


30.90

Bill


11202025


11/20/2025




HE Program Supplies


54135 ꞏ Grant Program Supplies


17.97

Bill


11252026


11/25/2025




Feeding 60 Families Supplies


54135 ꞏ Grant Program Supplies


76.91

TOTAL













185.84



Bill Pmt -Check



Debit Card



11/28/2025



Jujus Vintage



Staff Recognition Supplies



10207 ꞏ BOH Convenience Fund Chk (2208)



-25.00



Bill



11152025



11/15/2025





Staff Recognition Supplies



54135 ꞏ Grant Program Supplies



25.00

TOTAL













25.00



Bill Pmt -Check



Debit Card



11/28/2025



La Union Supermarket





10207 ꞏ BOH Convenience Fund Chk (2208)



-82.54



Bill



11042025



11/04/2025





Community Response Supplies



54135 ꞏ Grant Program Supplies



26.01


Bill


11172025


11/17/2025




Senior Wellness Program Supplies


54135 ꞏ Grant Program Supplies


56.53

TOTAL













82.54



Bill Pmt -Check


Debit Card


11/28/2025


Lenovo


Projector for Community Room Accessibility Up 10207 ꞏ BOH Convenience Fund Chk (2208)


-3,024.05



Bill


6474599463


11/27/2025



Projector for Community Room Accessibility Upgrad54135 ꞏ Grant Program Supplies


3,024.05

TOTAL






3,024.05



Bill Pmt -Check


Debit Card


11/28/2025


Lewis Fresh Market


Meeting Supplies 10207 ꞏ BOH Convenience Fund Chk (2208)


-13.47



Bill


11172025


11/17/2025



Meeting Supplies 54135 ꞏ Grant Program Supplies


13.47

TOTAL






13.47



Bill Pmt -Check


Debit Card


11/28/2025


Mailchimp


Monthly Subscription 11/12-12/11/25 10207 ꞏ BOH Convenience Fund Chk (2208)


-38.25



Bill


MC17443939


11/12/2025



Monthly Subscription 11/12-12/11/25 55500.7 ꞏ Newsletter


38.25

TOTAL






38.25



Bill Pmt -Check


Debit Card


11/28/2025


Mariano's


Charlas Supplies 10207 ꞏ BOH Convenience Fund Chk (2208)


-14.23



Bill


11262025


11/26/2025



Charlas Supplies 54135 ꞏ Grant Program Supplies


14.23

TOTAL






14.23



Bill Pmt -Check


Debit Card


11/28/2025


Michaels


Staff Recognition Supplies 10207 ꞏ BOH Convenience Fund Chk (2208)


-203.93



Bill


7500108263910649


11/21/2025



Staff Recognition Supplies 54115 ꞏ Staff Development


203.93

TOTAL






203.93


Type


Num


Date


Name


Memo

Account


Original Amount

Bill Pmt -Check


Debit Card


11/28/2025


Paper Source


Staff Recognition Supplies

10207 ꞏ BOH Convenience Fund Chk (2208)


-25.00


Bill



11172025



11/17/2025





Staff Recognition Supplies


54115 ꞏ Staff Development



25.00

TOTAL












25.00



Bill Pmt -Check



Debit Card



11/28/2025



Sams Club



Community Response Supplies


10207 ꞏ BOH Convenience Fund Chk (2208)



-41.27



Bill



11042025



11/04/2025





Community Response Supplies


54135 ꞏ Grant Program Supplies



41.27

TOTAL












41.27



Bill Pmt -Check



Debit Card



11/28/2025



Secret World Books



Books F - Young Adult


10207 ꞏ BOH Convenience Fund Chk (2208)



-159.00



Bill



000086



10/31/2025





Books F - Young Adult


52100.3 ꞏ Books F - Young Adult



159.00

TOTAL












159.00



Bill Pmt -Check



Debit Card



11/28/2025



Simple Practice



Appointment Scheduler for 11/3-12/3/25


10207 ꞏ BOH Convenience Fund Chk (2208)



-247.00



Bill



724EA5F5-0055



11/03/2025





Appointment Scheduler for 11/3-12/3/25


54135 ꞏ Grant Program Supplies



247.00

TOTAL












247.00



Bill Pmt -Check



Debit Card



11/28/2025



Smartpress




10207 ꞏ BOH Convenience Fund Chk (2208)



-532.39



Bill



1843834



11/06/2025





Supplies


54135 ꞏ Grant Program Supplies



447.45


Bill


1843834-2


11/06/2025




Supplies

54135 ꞏ Grant Program Supplies


84.94

TOTAL












532.39



Bill Pmt -Check



Debit Card



11/28/2025



Subway



Senior Wellnes Program Supplies


10207 ꞏ BOH Convenience Fund Chk (2208)



-54.49



Bill



11192025



11/19/2025





Senior Wellnes Program Supplies


54135 ꞏ Grant Program Supplies



54.49

TOTAL












54.49



Bill Pmt -Check



Debit Card



11/28/2025



T-Mobile



Internet Service 10/22-11/21/2025


10207 ꞏ BOH Convenience Fund Chk (2208)



-10.00



Bill



10212025



10/21/2025





*need invoice - Internet Service 10/22-11/21/2025


55400.6 ꞏ Telecommunications/Internet



10.00

TOTAL












10.00



Bill Pmt -Check


Debit Card


11/28/2025


The Wall Street Journal


Wall Street Journal Subscription through 01/17/210207 ꞏ BOH Convenience Fund Chk (2208)


-194.97



Bill


11182025


11/18/2025



Wall Street Journal Subscription through 01/17/202 52400.1 ꞏ Periodicals - Adult


194.97

TOTAL






194.97



Bill Pmt -Check


Debit Card


11/28/2025


Tony's Fresh Market


Feeding 60 Families Supplies 10207 ꞏ BOH Convenience Fund Chk (2208)


-391.87



Bill


11252025


11/25/2025



Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies


391.87

TOTAL






391.87


Type


Num


Date


Name


Memo


Account


Original Amount

Bill Pmt -Check


Debit Card


11/28/2025


United States Postal Service


Annual Mailing Postage


10207 ꞏ BOH Convenience Fund Chk (2208)


-390.00


Bill



11202025



11/20/2025





Annual Mailing Postage



55400.5 ꞏ Postage & Shipping Fees



390.00

TOTAL













390.00



Bill Pmt -Check


Debit Card


11/28/2025


Vividstorm United States


Drop Down Projector for Community Room Acce10207 ꞏ BOH Convenience Fund Chk (2208)


-2,003.00



Bill


25118233845


11/13/2025



Drop Down Projector for Community Room Accessi 54135 ꞏ Grant Program Supplies


2,003.00

TOTAL






2,003.00



Bill Pmt -Check


Debit Card


11/28/2025


Vivint, Inc.


Smart Home Service 11/16-12/15/25 10207 ꞏ BOH Convenience Fund Chk (2208)


-30.13



Bill


231962577


11/16/2025



Smart Home Service 11/16-12/15/25 56500.1 ꞏ Maintenance Svcs. - Interior


30.13

TOTAL






30.13



Bill Pmt -Check


Debit Card


11/28/2025


Walgreens


10207 ꞏ BOH Convenience Fund Chk (2208)


-441.76



Bill


11052025


11/05/2025



Staff Development Supplies 54115 ꞏ Staff Development


33.26


Bill

1113

11/13/2025


Focus Group Incentive to be Reimbursed by LCCF 10110.1 ꞏ Gift Cards-General

250.00






Focus Group Incentive Activation Fee to be Reimbu 54135 ꞏ Grant Program Supplies

58.50


Bill

11172025

11/17/2025


Staff Recognition Supplies 54135 ꞏ Grant Program Supplies

100.00

TOTAL






441.76



Bill Pmt -Check


Debit Card


11/28/2025


Walmart


Feeding 60 Families Supplies 10207 ꞏ BOH Convenience Fund Chk (2208)


-46.67



Bill


11262025


11/26/2025



Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies


46.67

TOTAL






46.67



Bill Pmt -Check


Debit Card


11/28/2025


Woodmans Markets


10207 ꞏ BOH Convenience Fund Chk (2208)


-685.41



Bill


11042025


11/04/2025



Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies


59.49


Bill

11042025-2

11/04/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

59.49


Bill

11042025-3

11/04/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

59.49


Bill

11042025-4

11/04/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

59.49


Bill

11062025

11/06/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

36.48


Bill

11182025

11/18/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

68.04


Bill

11182025-2

11/18/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

68.04


Bill

11182025-3

11/18/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

68.04


Bill

11182025-4

11/18/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

42.77


Bill

11192025

11/19/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

49.05


Bill

11192025-2

11/19/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

42.77


Bill

11192025-3

11/19/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

42.77


Bill

11202025

11/20/2025


Feeding 60 Families Supplies 54135 ꞏ Grant Program Supplies

29.49

TOTAL






685.41



Bill Pmt -Check


3473


12/01/2025


Beteta Hernandez, Ximena


2025 Contracted Services Bonus 10201 ꞏ BOH General Fund Chk. (3563)


-500.00


Type


Num


Date


Name


Memo


Account


Original Amount



Bill



12012025



12/01/2025





2025 Contracted Services Bonus



54110 ꞏ Contracted Services



500.00

TOTAL













500.00



Bill Pmt -Check



3474



12/01/2025



Brito, Carolina



2025 Contracted Services Bonus



10201 ꞏ BOH General Fund Chk. (3563)



-500.00



Bill



12012025



12/01/2025





2025 Contracted Services Bonus



54110 ꞏ Contracted Services



500.00

TOTAL













500.00



Bill Pmt -Check



3475



12/01/2025



Carlson, Nova



2025 Contracted Services Bonus



10201 ꞏ BOH General Fund Chk. (3563)



-500.00



Bill



12012025



12/01/2025





2025 Contracted Services Bonus



54110 ꞏ Contracted Services



500.00

TOTAL













500.00



Bill Pmt -Check



3476



12/01/2025



Giraldo, Alexander



2025 Contracted Services Bonus



10201 ꞏ BOH General Fund Chk. (3563)



-500.00



Bill



12012025



12/01/2025





2025 Contracted Services Bonus



54110 ꞏ Contracted Services



500.00

TOTAL













500.00



Bill Pmt -Check



3477



12/01/2025



Hernandez, Jose M.



2025 Contracted Services Bonus



10201 ꞏ BOH General Fund Chk. (3563)



-500.00



Bill



12012025



12/01/2025





2025 Contracted Services Bonus



54110 ꞏ Contracted Services



500.00

TOTAL













500.00



Bill Pmt -Check



3478



12/01/2025



Knutson, Jim



2025 Contracted Services Bonus



10201 ꞏ BOH General Fund Chk. (3563)



-500.00



Bill



12012025



12/01/2025





2025 Contracted Services Bonus



54110 ꞏ Contracted Services



500.00

TOTAL













500.00



Bill Pmt -Check



3479



12/01/2025



Lara, Maria



2025 Contracted Services Bonus



10201 ꞏ BOH General Fund Chk. (3563)



-500.00



Bill



12012025



12/01/2025





2025 Contracted Services Bonus



54110 ꞏ Contracted Services



500.00

TOTAL













500.00



Bill Pmt -Check



3480



12/01/2025



Lomeli, Itzayana Rocio Gonzalez



2025 Contracted Services Bonus



10201 ꞏ BOH General Fund Chk. (3563)



-500.00



Bill



12012025



12/01/2025





2025 Contracted Services Bonus



54110 ꞏ Contracted Services



500.00

TOTAL













500.00



Bill Pmt -Check



3481



12/01/2025



Simon Pina, Beatriz



2025 Contracted Services Bonus



10201 ꞏ BOH General Fund Chk. (3563)



-500.00



Bill



12012025



12/01/2025





2025 Contracted Services Bonus



54110 ꞏ Contracted Services



500.00

TOTAL













500.00



Bill Pmt -Check



3482



12/01/2025



Spanish Adult Literacy Consultant



2025 Contracted Services Bonus



10201 ꞏ BOH General Fund Chk. (3563)



-1,000.00


Type



Num


Date


Name


Memo


Account


Original Amount

Bill


12012025



12/01/2025




2025 Contracted Services Bonus


54110 ꞏ Contracted Services


1,000.00

TOTAL














1,000.00



Bill Pmt -Check



3483




12/01/2025



Vazquez, Fabiola Hernandez



2025 Contracted Services Bonus



10201 ꞏ BOH General Fund Chk. (3563)



-500.00



Bill



12012025




12/01/2025





2025 Contracted Services Bonus



54110 ꞏ Contracted Services



500.00

TOTAL














500.00



Bill Pmt -Check



3484




12/01/2025



Vergara Castrejon, Oralia



2025 Contracted Services Bonus



10201 ꞏ BOH General Fund Chk. (3563)



-500.00



Bill



12012025




12/01/2025





2025 Contracted Services Bonus



54110 ꞏ Contracted Services



500.00

TOTAL














500.00



Bill Pmt -Check


3485


12/10/2025


Avila, Yenny


Senior Wellness Program Supplies Reimbursem 10201 ꞏ BOH General Fund Chk. (3563)


-13.93



Bill


11272025


11/27/2025



Senior Wellness Program Supplies Reimbursement 54135 ꞏ Grant Program Supplies


13.93

TOTAL






13.93



Bill Pmt -Check


3486


12/10/2025


Beteta Hernandez, Ximena


Contracted Marketing Support for December 20210201 ꞏ BOH General Fund Chk. (3563)


-880.00



Bill


12022025


12/02/2025



Contracted Marketing Support for December 2025 54110 ꞏ Contracted Services


880.00

TOTAL






880.00



Bill Pmt -Check


3487


12/10/2025


Brito, Carolina


December 2025 Counseling Services 10201 ꞏ BOH General Fund Chk. (3563)


-1,880.00



Bill


12012025-2


12/01/2025



December 2025 Counseling Services 54110 ꞏ Contracted Services


1,880.00

TOTAL






1,880.00



Bill Pmt -Check


3488


12/10/2025


Carlson, Nova


YA Facilitator Contracted Services for December 10201 ꞏ BOH General Fund Chk. (3563)


-80.00



Bill


12052025


12/05/2025



YA Facilitator Contracted Services for December 2053100.2 ꞏ Program Fac- Young Adult


80.00

TOTAL






80.00



Bill Pmt -Check


3489


12/10/2025


City of Highwood.


10201 ꞏ BOH General Fund Chk. (3563)


-13,971.09



Bill


November 2025 IMRF


12/10/2025



IMRF Payment for November 2025 22100 ꞏ IMRF W/H Payable


3,990.70


Bill

2026-January

01/02/2026


January 2026 Medical/Health Insurance 54132 ꞏ Medical/Dental Benefits

5,178.15






January 2026 Medical/Health Insurance 54132 ꞏ Medical/Dental Benefits

804.38






January 2026 Medical/Health Insurance 54132 ꞏ Medical/Dental Benefits

2,216.19






January 2026 Medical/Health Insurance 51120 ꞏ Medical/Health Insurance

1,760.47






January 2026 Medical/Health Insurance 51130 ꞏ Life Insurance

21.20

TOTAL






13,971.09



Bill Pmt -Check


3490


12/10/2025


Consuelo, Inc.


Therapy Services for December 2025 10201 ꞏ BOH General Fund Chk. (3563)


-1,500.00



Bill


1077


12/04/2025


NorthShore University HealthSystem


Therapy Services for December 2025 54110 ꞏ Contracted Services


1,500.00


Type


Num


Date


Name


Memo


Account


Original Amount

TOTAL













1,500.00



Bill Pmt -Check



3491



12/10/2025



Demco



Processing Supplies



10201 ꞏ BOH General Fund Chk. (3563)



-82.97



Bill



53030504



11/03/2025





Processing Supplies



52650 ꞏ Processing Supplies



82.97

TOTAL













82.97



Bill Pmt -Check



3492



12/10/2025



Engberg Anderson Architects



Preventative Maintenance



10201 ꞏ BOH General Fund Chk. (3563)



-3,567.20



Bill



25387300-1



11/30/2025





Preventative Maintenance



56500.3 ꞏ Preventative Maintenance



3,567.20

TOTAL













3,567.20



Bill Pmt -Check


3493


12/10/2025


Giraldo, Alexander


Contracted Marketing Support for December 20210201 ꞏ BOH General Fund Chk. (3563)


-1,000.00



Bill


12012025-2


12/01/2025



Contracted Marketing Support for December 2025 54110 ꞏ Contracted Services


1,000.00

TOTAL






1,000.00



Bill Pmt -Check


3494


12/10/2025


Hernandez, Jose M.


Community Health Worker Services Rendered fo 10201 ꞏ BOH General Fund Chk. (3563)


-640.00



Bill


009


12/03/2025



Community Health Worker Services Rendered for N54110 ꞏ Contracted Services


640.00

TOTAL






640.00



Bill Pmt -Check


3495


12/10/2025


Highwood Rec Center


Zumba Basement Fee - November 10201 ꞏ BOH General Fund Chk. (3563)


-140.00



Bill


41402


11/26/2025



Zumba Basement Fee - November 54135 ꞏ Grant Program Supplies


140.00

TOTAL






140.00



Bill Pmt -Check


3496


12/10/2025


Hollis, Anthony


November Grounds Care 10201 ꞏ BOH General Fund Chk. (3563)


-100.00



Bill


11302025


11/30/2025



November Grounds Care 56500.2 ꞏ Maintenance Svcs. - Exterior


100.00

TOTAL






100.00



Bill Pmt -Check


3497


12/10/2025


Hoopla


November 2025 Usage 10201 ꞏ BOH General Fund Chk. (3563)


-381.60



Bill


508110759


11/30/2025



November 2025 Usage 52350.3 ꞏ On-Line - Hoopla


381.60

TOTAL






381.60



Bill Pmt -Check


3498


12/10/2025


Knutson, Jim


Reimbursement for Receiver and 2 IdeaPads Pu 10201 ꞏ BOH General Fund Chk. (3563)


-2,909.04



Bill


12092025


12/09/2025



Reimbursement for Receiver and 2 IdeaPads Purch 54135 ꞏ Grant Program Supplies


2,909.04

TOTAL






2,909.04



Bill Pmt -Check


3499


12/10/2025


Lara, Maria


December 2025 Professional Cleaning Services 10201 ꞏ BOH General Fund Chk. (3563)


-1,440.00



Bill


12022025


12/02/2025



December 2025 Professional Cleaning Services 56200 ꞏ Cleaning Services


1,440.00

TOTAL






1,440.00


Type


Num


Date


Name


Memo

Account


Original Amount


Bill Pmt -Check



3500



12/10/2025



Lomeli, Itzayana Rocio Gonzalez



Children's Contractual Support for December


10201 ꞏ BOH General Fund Chk. (3563)



-1,400.00


Bill



12032025



12/03/2025





Children's Contractual Support for December


54110 ꞏ Contracted Services



1,400.00

TOTAL












1,400.00



Bill Pmt -Check



3501



12/10/2025



Plante & Moran, PLLC




10201 ꞏ BOH General Fund Chk. (3563)



-12,235.00



Bill



10577326



11/18/2025





Accounting Services 7/23-11/15/2025


56100 ꞏ Accounting Services



1,683.75










Accounting Services 7/23-11/15/2025

54110 ꞏ Contracted Services


5,496.25


Bill


10590265


12/05/2025




Accounting Services 11/18-11/30/2025

54110 ꞏ Contracted Services


5,055.00

TOTAL












12,235.00



Bill Pmt -Check



3502



12/10/2025



Quill



Acct. #C359709


10201 ꞏ BOH General Fund Chk. (3563)



-58.70



Bill



46784049



12/02/2025





Book Processing Stamps


52650 ꞏ Processing Supplies



32.33


Bill


46785785


12/02/2025




Book Processing Stamp

52650 ꞏ Processing Supplies


26.37

TOTAL












58.70



Bill Pmt -Check



3503



12/10/2025



Ramirez, Laura




10201 ꞏ BOH General Fund Chk. (3563)



-226.07



Bill



10152025



10/15/2025





Staff Development Supplies Reimbursement


54115 ꞏ Staff Development



69.93


Bill


10152025-2


10/15/2025




Staff Development Supplies Reimbursement

54115 ꞏ Staff Development


66.78


Bill


10162025


10/16/2025




Staff Development Supplies Reimbursement

54115 ꞏ Staff Development


26.67


Bill


12032025


12/03/2025




Mileage Reimbursement

55100.3 ꞏ Travel Reimbursement


17.30


Bill


12052025


12/05/2025




Staff Development Supplies Reimbursement

54110 ꞏ Contracted Services


45.39

TOTAL












226.07



Bill Pmt -Check



3504



12/10/2025



Simon Pina, Beatriz



December Adult Digital Literacy Education & En


10201 ꞏ BOH General Fund Chk. (3563)



-2,208.00



Bill



12042025



12/04/2025





December Adult Digital Literacy Education & Engag


54110 ꞏ Contracted Services



2,208.00

TOTAL












2,208.00



Bill Pmt -Check



3505



12/10/2025



Spanish Adult Literacy Consultant



Digital Navigation Services for December 2025


10201 ꞏ BOH General Fund Chk. (3563)



-5,583.00



Bill



12042025



12/04/2025





Digital Navigation Services for December 2025


54110 ꞏ Contracted Services



5,583.00

TOTAL












5,583.00



Bill Pmt -Check



3506



12/10/2025



The I.T. Connection Inc.



Telephone Service for November


10201 ꞏ BOH General Fund Chk. (3563)



-39.19



Bill



12089



11/30/2025





Telephone Service for November


55400.6 ꞏ Telecommunications/Internet



39.19

TOTAL












39.19



Bill Pmt -Check



3507



12/10/2025



Valadez Finest Landscape



Missed October Service & November 2025 Lawn


10201 ꞏ BOH General Fund Chk. (3563)



-215.00



Bill



12012025



12/01/2025





Missed October Service & November 2025 Lawn S


56500.2 ꞏ Maintenance Svcs. - Exterior



215.00


Type



Num


Date


Name


Memo

Account


Original Amount

TOTAL













215.00



Bill Pmt -Check



3508




12/10/2025



Vazquez, Fabiola Hernandez



December Community Health Education & Enga 10201 ꞏ


BOH General Fund Chk. (3563)



-1,400.00



Bill



12042025




12/04/2025





December Community Health Education & Engage 54110 ꞏ


Contracted Services



1,053.33











December Community Health Education & Engage 54110 ꞏ

Contracted Services


346.67

TOTAL







1,400.00



Bill Pmt -Check


3509


12/10/2025


Vergara Castrejon, Oralia


December Zumba Instructor Services


10201 ꞏ BOH General Fund Chk. (3563)


-120.00



Bill


12042025


12/04/2025



December Zumba Instructor Services


54110 ꞏ Contracted Services


120.00

TOTAL







120.00



Bill Pmt -Check


3510


12/10/2025


White, Yuliya


Adult Program Supplies Reimbursement


10201 ꞏ BOH General Fund Chk. (3563)


-3.88



Bill


11062025


11/06/2025



Adult Program Supplies Reimbursement


53200.1 ꞏ Prog. Suppl. - Adult


3.88

TOTAL







3.88



Bill Pmt -Check


3511


12/10/2025


Wigodner, Janet



10201 ꞏ BOH General Fund Chk. (3563)


-143.22



Bill


11142025


11/14/2025



Community Response Supplies Reimbursement


54135 ꞏ Grant Program Supplies


25.27


Bill

11142025-2

11/14/2025


Community Response Supplies Reimbursement

54135 ꞏ Grant Program Supplies

93.65


Bill

12012025

12/01/2025


Community Response Supplies Reimbursement

54135 ꞏ Grant Program Supplies

24.30

TOTAL







143.22



Bill Pmt -Check


3512


12/10/2025


Yoder, Tim



10201 ꞏ BOH General Fund Chk. (3563)


-143.85



Bill


11262025


11/26/2025



Case Management Essentials Supplies Reimburse


54135 ꞏ Grant Program Supplies


109.00


Bill

11262025-2

11/26/2025


Case Management Essentials Supplies Reimburse

54135 ꞏ Grant Program Supplies

34.85

TOTAL







143.85

image