image


AGENDA - REGULAR MONTHLY MEETING

HIGHWOOD PUBLIC LIBRARY AND COMMUNITY CENTER BOARD OF TRUSTEES

Location: Highwood City Hall Monday February 27, 2023 – 7 P.M.


  1. Call to order

  2. Roll call

  3. Public comment from the floor


  4. President’s report


  5. Secretary’s report

    1. Motion to approve minutes from regular meeting January 23, 2023.


  6. Communication

  7. Treasurer Report

    1. Review of February Financials

    2. Motion to approve the February 2023 Invoices


  8. Director’s report

    1. Public comment received via email and suggestion box


  9. Committee reports

  10. Old business

    1. Library construction project update

    2. Friends updates


  11. New business

    1. Discussion of Policies up for review: E-reader/Kindle/Hotspot

    2. Motion to approve above policy(ies)

    3. Discussion of request to close library on April 10th from 3:30 to 8 to allow staff to attend a city of Highland Park event related to July 4th response.

    4. Motion to approve the above library closure.

    5. Discussion to move Board of Trustee Meetings to earlier time.


  12. Executive Session 5 ILCS 120/Sec 2(c) 1

  13. Adjournment


Next regular board meeting – please refer to the website for future meeting dates and location (Some meetings will be at Highwood City Hall).


Board of Trustees

Lucy Hospodarsky, President • Janell Cleland, Vice President • Catherine Regalado, Secretary • Nora Loredo, Treasurer Trustees: Bertha Chavez, Diana Guerrero, Paul Martinez, Jason Muelver, Lorena Victorica

Carmen Patlan, Executive Director, director@highwoodlibrary.org Laura Ramirez, Associate Director, lramirez@highwoodlibrary.org

102 Highwood Ave., Highwood, IL 60040 • www.highwoodlibrary.org • 847-432-5404

Draft only, not yet approved


Highwood Public Library Board of Trustees Regular Meeting January 23, 2023


Present—Trustees: Janell Cleland, Diana Guerrero, Lucy Hospodarsky, Nora Loredo, Paul Martinez, Catherine Regalado, Lorena Victorica; Carmen Patlan, Director; Laura Ramirez, Associate Director;

Absent: Bertha Chavez, Jason Muelver

Ms. Hospodarsky called the meeting to order at 7:00 pm.


Ms. Hospodarsky moved to go out of order to allow for a tour of the construction led by Dave Olsen, Scott Larsen, and Dave Wigodner. Ms. Loredo seconded and the motion carried unanimously.

The board viewed the demolition, heard about underground work being done, and saw addition excavation and poured concrete in front of building. The Fire Department did rule that attic space could have smoke detectors instead of sprinklers, saving funds. Plumbing was roughed out and electrical was put into the floor – poles will be eliminated. It was discovered that pipe from oldest bathrooms under main floor had failed, and floor collapsed. That bathroom also had backpitch piping. Now all piping is new, and new ductwork is starting to go in. There will be shoring as new masonry walls are constructed. As a ceiling was removed, a pipe was discovered with covering being tested for asbestos. Community room now will have cabinetry and sink, which was an alternate proposal. Meeting room will go near windows. Rather than sliding partition, there will be a dry wall separation with smaller room created to be conference room. Glazing will allow light to come through although no windows.


Public Comments - None


President’s Report

Ms. Hospodarsky reported on the following:


    1. Reading Buddies Nights

      We had our youngest reader to date who is four years old participate in January’s K-9 Reading Buddies! We love that our K-9 Reading Buddies nights encourage reluctant and enthusiastic readers to practice reading aloud. This confident young reader was so excited to read to the K-9 Reading Buddies


      Winter Kids Celebration

      • Winter Fest was a giant success! Alice, Diana, and Elizabeth dressed as characters from Frozen, read two Frozen storybooks, offered winter-themed crafts, and took photos with the kids attending. The Brushwood Center was also in attendance to lead kids through recycled ornaments and card-making.

      • Our Health Equity team gave out hams, presents, and gifts cards which had been donated to us to provide to the community. Because


        we are under construction and this is one of our larger community events, we rented the gym and lobby of the Rec Center, and the event location worked out really well – we look forward to utilizing that space for our next big event!


        Game Night with the Highland Park High School

        Patron Services—Teen (Program Updates from Elizabeth, Alice and Diana)

        Learning Partners


        Teen Advisory Board

        We had our first TAB meeting of 2023 in January! TAB members were excited to be back together after the holiday break and Diana and Alice provided them space and time to hang out and bond after the meeting. During the meeting we discussed our ideas and hopes for the new year and brainstormed ideas for volunteering opportunities with local organizations as well as new programming for teens.

        Teen Craft Cafe


        Participants in the January Teen Craft Cafe painted their own tabletop dice sets with gel paints and cured the paints using UV LED lights. This was an exciting intersection of their personal interests with STEAM related programming.

        • This monthly program connects members of the Highland Park High School Key Club with elementary school aged students for an exciting hour of logic games and trivia.

        • We are so excited to be able to host this year's Game Night in person! The mixed learning environment Key Club fostered made the experience both fun and challenging as we saw younger students begin to learn and understand brand new games. Parents and kids reported that our first Game Night was a success!

        • January sessions included a lot of course improvements.

        • We had some students that have improved on their recognition of site words, and their reading.

        • Another student who has been working consistently with her tutor to better her math scores was able to test into advanced math.

        • Our tutors are showing so much creativity with how they’re reviewing material with their student, such as using social media, magazines, newspapers and menus to allow the students to use real world examples that allow students to practice and master their Math, Reading and Writing skills.

        image

        image

        image

        image

        image

        TAC Program: Exploding Books Diana & Alice

      • The Arts Center visits to host a monthly arts program. For January TAC showed families how to make their own “exploding books.”

      • Our TAC programs always provide us with a wonderful opportunity to reach and get to know new families! 2 new families came to this program and the Exploding Book craft, which uses folded paper techniques, was exciting and just challenging enough to grow their skills!


        Book Buffet

      • Book Buffet attendees requested a light and cozy book for January so the group read “The Tea Dragon Society.” We discussed the book while taste testing a variety of teas and eating scones, then we played the “Tea Dragon Society” card game that accompanies the book. Several of our regular members have had scheduling conflicts but went out of their way to arrive early to hang out and discuss the book (and of course to grab snacks).


        Homework Help

      • January sessions included a lot of course improvements, along with one new partnership by a tutor that is already.

      • Of note, some students have improved in their recognition of site words, and their reading.

      • We can proudly say that another student has been working with a tutor on a consistent basis has improved in math skills and has now tested into advanced math.


Teen After Hours

For the January Teen After- Hours, the teens practiced self- care! We provided the group with supplies like nail polish, hair tinsel, aromatherapy oils, temporary tattoos, and a nutritional dinner. This allowed the teens to practice self-care in whatever way was most meaningful to them.


Pop-up Makerspace


In January we partnered with the Nuestro Center twice to offer STEAM related programming to elementary and middle school aged students. We visited Northwood Middle School with YESS and introduced the students in their program to embroidery. The participants were enthusiastic about learning this new skill. One participant shared with us that he had learned to embroider from his grandmother and we were so happy to have the opportunity to reconnect him with the craft, provide him with materials, and encourage him to grow his skills!


image

Board meeting open items

None to report

Other updates

None to report

The Friends of the Highwood Public Library

Committees continue to work on fundraising and membership drive.


A special thank you to the Friends Board members who help set-up a wonderful groundbreaking ceremony.

8:46 AM Highwood Public Library & Community Center

02/22/23 Balance Sheet w/Prior Month Comparison

Accrual Basis As of January 31, 2023

image


Jan 31, 23 Dec 31, 22 $ Change % Change

image image image image

ASSETS

Current Assets Checking/Savings

image

10000 ꞏ CASH & INVESTMENT ACCOUNTS

10100 ꞏ Petty Cash/Cash On Hand

50.00


50.00


0.00


0.0%


10110 ꞏ Gift Cards on Hand

169.44


169.44


0.00


0.0%

10120 ꞏ Paypal

0.00


37.86


-37.86


-100.0%

10201 ꞏ BOH General Fund Chk. (3563)

145,835.13


231,101.45


-85,266.32


-36.9%

10203 ꞏ BOH General Fund Money Market

505,567.82


553,140.21


-47,572.39


-8.6%

10206 ꞏ BOH Payroll Acct. Chk. (0133)

22,383.71


22,370.73


12.98


0.1%

10216 ꞏ IMET Capital Impr. Fund (8102)

3,739.73


3,728.31


11.42


0.3%

10221 ꞏ IMET Reserve Fund (8101)

20,512.41


20,449.77


62.64


0.3%

10240 ꞏ BOH Convenience Fund Chk (2208)

5,248.61


2,762.08


2,486.53


90.0%

10250 ꞏ BOH Building Renovation Account

10,000.00


10,000.00


0.00


0.0%

10251 ꞏ BOH Building Reno. Money Market

1,134,787.08


1,346,624.19


-211,837.11


-15.7%

Total 10000 ꞏ CASH & INVESTMENT ACCOUNTS

1,848,293.93


2,190,434.04


-342,140.11



-15.6%

Total Checking/Savings

1,848,293.93


2,190,434.04


-342,140.11



-15.6%

Other Current Assets









13500 ꞏ Other Receivables

1,552.63


1,552.63


0.00



0.0%

14500 ꞏ Property Tax Receivable

292,500.41


292,500.41


0.00



0.0%

14600 ꞏ Due from Primary Government

1,588.89


1,588.89


0.00



0.0%

Total Other Current Assets

295,641.93


295,641.93


0.00



0.0%

Total Current Assets

2,143,935.86


2,486,075.97


-342,140.11



-13.8%

TOTAL ASSETS

2,143,935.86


image


2,486,075.97


image


-342,140.11


image



-13.8%

LIABILITIES & EQUITY









Liabilities

Current Liabilities Accounts Payable









20000 ꞏ Accounts Payable

14,816.44


19,514.60


-4,698.16


-24.1%

Total Accounts Payable

14,816.44


19,514.60


-4,698.16


-24.1%

Other Current Liabilities








22000 ꞏ Payroll Liabilities 22100 ꞏ IMRF W/H Payable


7,062.81



9,669.05



-2,606.24



-27.0%


22101 ꞏ Insurance Payable

6,164.13


5,958.88


205.25


3.4%


22102 ꞏ Payroll Tax Liability

2,473.71


2,473.71


0.00


0.0%


22000 ꞏ Payroll Liabilities - Other

305.07


305.07


0.00


0.0%


Total 22000 ꞏ Payroll Liabilities

16,005.72


18,406.71


-2,400.99



-13.0%

24000 ꞏ Deferred Property Taxes

292,500.41


292,500.41


0.00



0.0%

24300 ꞏ Deferred Revenue

-443,506.00


-443,506.00


0.00



0.0%

Total Other Current Liabilities

-134,999.87


-132,598.88


-2,400.99



-1.8%

Total Current Liabilities

-120,183.43


-113,084.28


-7,099.15



-6.3%

Total Liabilities

-120,183.43


-113,084.28


-7,099.15



-6.3%

Equity









32000 ꞏ Unrestricted Net Assets

1,749,369.86


1,749,369.86


0.00



0.0%

Net Income

514,749.43


849,790.39


-335,040.96



-39.4%

Total Equity

2,264,119.29


2,599,160.25


-335,040.96



-12.9%

TOTAL LIABILITIES & EQUITY

2,143,935.86


image


2,486,075.97


image


-342,140.11


image



-13.8%



image

Page 1

8:49 AM Highwood Public Library & Community Center 02/22/23 Profit & Loss YTD Budget vs. Actual Accrual Basis May 2022 through January 2023

image


May '22 - Jan 23 Budget $ Over Budget % of Budget

image image image image

Ordinary Income/Expense Income

41000 ꞏ GENERAL REVENUES

41100 ꞏ Tax Revenue - Lake County

282,411.23


292,500.00


-10,088.77


96.6%

41200 ꞏ Tax Revenue - PPRT

0.00


2,500.00


-2,500.00


0.0%

41300 ꞏ Grants








41300.1 ꞏ Per Capita Grant

7,484.15


7,000.00


484.15


106.9%

41310 ꞏ Unrestricted Grants

11,601.00


14,470.00


-2,869.00


80.2%

41320 ꞏ Temp. Restricted Grant Programs

1,245,733.56


982,570.00


263,163.56


126.8%

41330 ꞏ Temp. Restricted Grant- Bldg

6,851.81


2,681,474.06


-2,674,622.25


0.3%

Total 41300 ꞏ Grants

1,271,670.52


3,685,514.06


-2,413,843.54


34.5%

41400 ꞏ Interest & Dividends

1,381.24


40.00


1,341.24


3,453.1%

Total 41000 ꞏ GENERAL REVENUES

1,555,462.99


3,980,554.06


-2,425,091.07


39.1%

42000 ꞏ OPERATING REVENUES








42100 ꞏ Fines, Fees & Damaged Materials

63.45


800.00


-736.55


7.9%

42300 ꞏ Book Sales

419.59


0.00


419.59


100.0%

42400 ꞏ Cookbook Sales

140.00


0.00


140.00


100.0%

42600 ꞏ Photocopier

1,367.97


1,800.00


-432.03


76.0%

42900 ꞏ Gifts & Donations








42900.1 ꞏ General Gifts & Donations

3,288.58


2,500.00


788.58


131.5%

42900.2 ꞏ Friends of the Library

5,000.00


24,000.00


-19,000.00


20.8%

42900.3 ꞏ Renovation Donations

300,000.00


0.00


300,000.00


100.0%

Total 42900 ꞏ Gifts & Donations

308,288.58


26,500.00


281,788.58


1,163.4%

Total 42000 ꞏ OPERATING REVENUES

310,279.59


29,100.00


281,179.59


1,066.3%

Total Income

1,865,742.58


4,009,654.06


-2,143,911.48


46.5%

Expense








51000 ꞏ PERSONNEL & BENEFITS








51100 ꞏ Wages & Salaries

141,343.93

199,054.00

-57,710.07

71.0%

51110 ꞏ Bonuses

11,843.99

11,500.00

343.99

103.0%

51115 ꞏ IMRF Expense

9,824.81

18,440.11

-8,615.30

53.3%

51120 ꞏ Medical/Health Insurance

8,725.81

12,879.22

-4,153.41

67.8%

51130 ꞏ Life Insurance

138.00

1,774.08

-1,636.08

7.8%

51140 ꞏ Employer FICA

11,975.40

15,227.63

-3,252.23

78.6%

51200 ꞏ Unemployment Expense

162.31

0.00

162.31

100.0%

51999 ꞏ Payroll Processing Fees

1,164.42

1,689.00

-524.58

68.9%

Total 51000 ꞏ PERSONNEL & BENEFITS

185,178.67

260,564.04

-75,385.37

71.1%

52000 ꞏ LIBRARY MATERIALS & SUPPLIES





52100 ꞏ Books, Fiction








52100.1 ꞏ Books F - Adult

3,094.74

3,500.00

-405.26

88.4%

52100.2 ꞏ Books F - Children/Juvenile

1,527.58

1,500.00

27.58

101.8%

52100.3 ꞏ Books F - Young Adult

749.76

1,265.00

-515.24

59.3%

52100.4 ꞏ Books F - Spanish Adult

785.56

750.00

35.56

104.7%

52100.5 ꞏ Books F - Spanish Chld./Juv.

728.39

1,500.00

-771.61

48.6%

Total 52100 ꞏ Books, Fiction

6,886.03

8,515.00

-1,628.97

80.9%

52150 ꞏ Books, Non-Fiction





52150.1 ꞏ Books NF - Adult

1,088.03

2,000.00

-911.97

54.4%

52150.2 ꞏ Books NF - Children/Juvenile

1,533.48

2,000.00

-466.52

76.7%

52150.4 ꞏ Books NF - Spanish

321.68

1,000.00

-678.32

32.2%

Total 52150 ꞏ Books, Non-Fiction

2,943.19

5,000.00

-2,056.81

58.9%

52200 ꞏ A/V Materials





52200.1 ꞏ A/V - Adult

818.37

1,800.00

-981.63

45.5%

52200.2 ꞏ A/V - Children/Juvenile

289.38

1,000.00

-710.62

28.9%

52200.6 ꞏ A/V Games

0.00

800.00

-800.00

0.0%

Total 52200 ꞏ A/V Materials

1,107.75

3,600.00

-2,492.25

30.8%

52350 ꞏ On-Line Resources









Page 1

8:49 AM Highwood Public Library & Community Center 02/22/23 Profit & Loss YTD Budget vs. Actual Accrual Basis May 2022 through January 2023

image



May '22 - Jan 23


Budget


$ Over Budget


% of Budget

52350.3 ꞏ On-Line - Hoopla

590.98


1,200.00


-609.02


49.2%

52350.4 ꞏ On-Line - eRead

478.00


575.00


-97.00


83.1%

Total 52350 ꞏ On-Line Resources

1,068.98


1,775.00


-706.02


60.2%

52400 ꞏ Periodicals








52400.1 ꞏ Periodicals - Adult

4,391.75


3,500.00


891.75


125.5%

52400.3 ꞏ Periodicals - Subscription Svc

678.65


900.00


-221.35


75.4%

Total 52400 ꞏ Periodicals

5,070.40


4,400.00


670.40


115.2%

52600 ꞏ Book Standing Orders








52600.2 ꞏ Book SO - Children/Juvenile

1,750.00


1,750.00


0.00


100.0%

Total 52600 ꞏ Book Standing Orders

1,750.00


1,750.00


0.00


100.0%

52650 ꞏ Processing Supplies

1,054.39


800.00


254.39


131.8%

Total 52000 ꞏ LIBRARY MATERIALS & SUPPLIES

19,880.74


25,840.00


-5,959.26


76.9%

53000 ꞏ PROGRAMMING








53100 ꞏ Library Program Facilitators








53100.2 ꞏ Program Fac- Young Adult

0.00

600.00

-600.00

0.0%

53100.3 ꞏ Program Fac- Child

0.00

2,000.00


image

-2,000.00

0.0%

Total 53100 ꞏ Library Program Facilitators

0.00

2,600.00

-2,600.00

0.0%

53200 ꞏ Program Supplies





53200.1 ꞏ Prog. Suppl. - Adult

2,539.64

1,000.00

1,539.64

254.0%

53200.2 ꞏ Prog. Suppl. - Children

1,056.91

2,600.00

-1,543.09

40.7%

53200.3 ꞏ Prog. Suppl. - Young Adult

99.89

1,000.00


image

-900.11

10.0%

Total 53200 ꞏ Program Supplies

3,696.44

4,600.00


image

-903.56

80.4%

Total 53000 ꞏ PROGRAMMING

3,696.44

7,200.00

-3,503.56

51.3%

54000 ꞏ GRANT EXPENSES





54110 ꞏ Contracted Services

115,492.00

137,424.00

-21,932.00

84.0%

54115 ꞏ Staff Development

10,408.60

13,575.00

-3,166.40

76.7%

54120 ꞏ Wages & Salaries

483,616.87

634,910.23

-151,293.36

76.2%

54125 ꞏ Bonuses/Overtime

24,725.78

6,004.89

18,720.89

411.8%

54130 ꞏ Employer FICA

37,167.09

48,264.14

-11,097.05

77.0%

54131 ꞏ IMRF Expense

23,896.36

24,675.21

-778.85

96.8%

54132 ꞏ Medical/Dental Benefits

43,174.13

73,973.17

-30,799.04

58.4%

54135 ꞏ Grant Program Supplies

19,780.39

29,750.00

-9,969.61

66.5%

54155 ꞏ Travel Reimbursement

355.39

1,800.00

-1,444.61

19.7%

54185 ꞏ Grant Telecommunications

622.81

450.00

172.81

138.4%

54195 ꞏ Training Expense

739.65

3,800.00

-3,060.35

19.5%

54196 ꞏ Liability/Property Insurance

2,840.00

4,000.00

-1,160.00

71.0%

54197 ꞏ Indirect Costs to Operations

6,301.00

0.00


image

6,301.00

100.0%

Total 54000 ꞏ GRANT EXPENSES

769,120.07

978,626.64

-209,506.57

78.6%

54500 ꞏ Grant Building Renovation Expen





54510 ꞏ Contracted Services

323,610.73

2,681,474.06

-2,357,863.33

12.1%

54596 ꞏ Liability/Property Insurance

9,098.00




Total 54500 ꞏ Grant Building Renovation Expen

332,708.73

2,681,474.06

-2,348,765.33

12.4%

55000 ꞏ GENERAL ADMINISTRATION





55100 ꞏ Library Board & Staff Expenses








55100.1 ꞏ Staff Development

996.11

1,200.00

-203.89

83.0%

55100.2 ꞏ Library Board Expense

469.20

600.00

-130.80

78.2%

55100.3 ꞏ Travel Reimbursement

856.25

200.00

656.25

428.1%

Total 55100 ꞏ Library Board & Staff Expenses

2,321.56

2,000.00

321.56

116.1%

55200 ꞏ Technology





55200.1 ꞏ Circulation System (ILS)

1,200.00

1,500.00

-300.00

80.0%

55200.2 ꞏ Baker/Taylor TS3 Search System

1,798.50

1,800.00

-1.50

99.9%

55200.3 ꞏ Website

722.50

1,000.00

-277.50

72.3%

55200.5 ꞏ Hardware Purchases

57.89

2,500.00

-2,442.11

2.3%

Page 2

8:49 AM Highwood Public Library & Community Center 02/22/23 Profit & Loss YTD Budget vs. Actual Accrual Basis May 2022 through January 2023

image



May '22 - Jan 23


Budget


$ Over Budget


% of Budget

55200.6 ꞏ Software

0.00


800.00


-800.00


0.0%

Total 55200 ꞏ Technology

3,778.89


7,600.00


-3,821.11


49.7%

55300 ꞏ Furniture & Equipment 55300.1 ꞏ Furniture Purchases


0.00



300.00



-300.00



0.0%

55300.2 ꞏ Equipment Leases (Copier)

-291.33


0.00


-291.33


100.0%

55300.3 ꞏ Equipment Purchases

0.00


250.00


-250.00


0.0%

Total 55300 ꞏ Furniture & Equipment

-291.33


550.00


-841.33


-53.0%

55400 ꞏ General Office/Administration 55400.2 ꞏ Office/Library Supplies


6,200.15



6,000.00



200.15



103.3%

55400.3 ꞏ Membership Dues/Fees

863.27


1,140.00


-276.73


75.7%

55400.4 ꞏ Licensing Fees

1,121.85


4,221.00


-3,099.15


26.6%

55400.5 ꞏ Postage & Shipping Fees

120.00


700.00


-580.00


17.1%

55400.6 ꞏ Telecommunications/Internet

2,203.10


3,600.00


-1,396.90


61.2%

55400.7 ꞏ Utilities

231.99


600.00


-368.01


38.7%

55400.8 ꞏ Liability/Property Insurance

152.15


3,500.00


-3,347.85


4.3%

55400.9 ꞏ Workers Compensation Insurance

0.00


240.00


-240.00


0.0%

Total 55400 ꞏ General Office/Administration

10,892.51


20,001.00


-9,108.49


54.5%

55500 ꞏ Outreach & Public Relations 55500.2 ꞏ Public Relations - Gen. Library


114.02



1,500.00



-1,385.98



7.6%

55500.3 ꞏ Community Outreach/Relations

0.00


500.00


-500.00


0.0%

55500.7 ꞏ Newsletter

206.52


276.00


-69.48


74.8%

Total 55500 ꞏ Outreach & Public Relations

320.54


2,276.00


-1,955.46


14.1%

55600 ꞏ Bank/Svc. Fees & Fin. Charges 55600.1 ꞏ Wire Transfers


0.00



44.00



-44.00



0.0%

55600.3 ꞏ Other Bank Fees

525.04


150.00


375.04


350.0%

55600 ꞏ Bank/Svc. Fees & Fin. Charges - Other

20.00


0.00


20.00


100.0%

Total 55600 ꞏ Bank/Svc. Fees & Fin. Charges

545.04


194.00


351.04


280.9%

Total 55000 ꞏ GENERAL ADMINISTRATION

17,567.21


32,621.00


-15,053.79


53.9%

56000 ꞏ PROFESSIONAL/CONTRACT SERVICES

56100 ꞏ Accounting Services


4,507.64



6,250.00



-1,742.36



72.1%

56200 ꞏ Cleaning Services

8,626.00


8,000.00


626.00


107.8%

56300 ꞏ IT/Computer Services

4,923.00


6,000.00


-1,077.00


82.1%

56400 ꞏ Legal Services

56500 ꞏ Maintenance Services

56500.1 ꞏ Maintenance Svcs. - Interior

0.00


3,875.65


500.00


2,000.00


-500.00


1,875.65


0.0%


193.8%

56500.2 ꞏ Maintenance Svcs. - Exterior

909.00


125.00


784.00


727.2%

Total 56500 ꞏ Maintenance Services

4,784.65


2,125.00


2,659.65


225.2%

Total 56000 ꞏ PROFESSIONAL/CONTRACT SERVICES

22,841.29


22,875.00


-33.71


99.9%

Total Expense

1,350,993.15


4,009,200.74


-2,658,207.59


33.7%

Net Ordinary Income

514,749.43


453.32


514,296.11


113,551.0%

Net Income

514,749.43


image


453.32


image


514,296.11


image


113,551.0%


image


Page 3

8:48 AM Highwood Public Library & Community Center

02/22/23 Profit & Loss w/Prior Month Comparison

Accrual Basis January 2023

image


Jan 23 Dec 22 $ Change % Change

image image image image

Ordinary Income/Expense Income

41000 ꞏ GENERAL REVENUES

41100 ꞏ Tax Revenue - Lake County

807.81


0.00


807.81


100.0%

41300 ꞏ Grants








41310 ꞏ Unrestricted Grants

0.00


904.50


-904.50


-100.0%

41320 ꞏ Temp. Restricted Grant Programs

-578.17


7,000.00


-7,578.17


-108.3%

41330 ꞏ Temp. Restricted Grant- Bldg

1,978.52


0.00


1,978.52


100.0%

Total 41300 ꞏ Grants

1,400.35


7,904.50


-6,504.15


-82.3%

41400 ꞏ Interest & Dividends

308.96


328.41


-19.45


-5.9%

Total 41000 ꞏ GENERAL REVENUES

2,517.12


8,232.91


-5,715.79


-69.4%

42000 ꞏ OPERATING REVENUES








42300 ꞏ Book Sales

0.00


20.00


-20.00


-100.0%

42400 ꞏ Cookbook Sales

0.00


140.00


-140.00


-100.0%

42600 ꞏ Photocopier

161.45


144.32


17.13


11.9%

42900 ꞏ Gifts & Donations








42900.1 ꞏ General Gifts & Donations

18.93


758.93


-740.00


-97.5%

42900.2 ꞏ Friends of the Library

0.00


0.00


0.00


0.0%

Total 42900 ꞏ Gifts & Donations

18.93


758.93


-740.00


-97.5%

Total 42000 ꞏ OPERATING REVENUES

180.38


1,063.25


-882.87


-83.0%

Total Income

2,697.50


9,296.16


-6,598.66


-71.0%

Expense








51000 ꞏ PERSONNEL & BENEFITS








51100 ꞏ Wages & Salaries

14,306.40

23,353.90

-9,047.50

-38.7%

51110 ꞏ Bonuses

0.00

1,843.99

-1,843.99

-100.0%

51115 ꞏ IMRF Expense

781.68

1,456.70

-675.02

-46.3%

51120 ꞏ Medical/Health Insurance

1,102.75

2,205.50

-1,102.75

-50.0%

51125 ꞏ Dental Insurance

0.00

0.00

0.00

0.0%

51130 ꞏ Life Insurance

17.25

34.50

-17.25

-50.0%

51135 ꞏ Vision Insurance

0.00

0.00

0.00

0.0%

51140 ꞏ Employer FICA

1,079.45

1,896.38

-816.93

-43.1%

51999 ꞏ Payroll Processing Fees

131.00

149.40

-18.40

-12.3%

Total 51000 ꞏ PERSONNEL & BENEFITS

17,418.53

30,940.37

-13,521.84

-43.7%

52000 ꞏ LIBRARY MATERIALS & SUPPLIES





52100 ꞏ Books, Fiction








52100.1 ꞏ Books F - Adult

449.58

182.06

267.52

146.9%

52100.2 ꞏ Books F - Children/Juvenile

389.61

320.38

69.23

21.6%

52100.3 ꞏ Books F - Young Adult

172.51

113.26

59.25

52.3%

52100.4 ꞏ Books F - Spanish Adult

640.32

16.10

624.22

3,877.1%

52100.5 ꞏ Books F - Spanish Chld./Juv.

137.97

156.07

-18.10

-11.6%

Total 52100 ꞏ Books, Fiction

1,789.99

787.87

1,002.12

127.2%

52150 ꞏ Books, Non-Fiction





52150.1 ꞏ Books NF - Adult

297.08

49.09

247.99

505.2%

52150.2 ꞏ Books NF - Children/Juvenile

13.39

0.00

13.39

100.0%

52150.4 ꞏ Books NF - Spanish

76.21

0.00

76.21

100.0%

Total 52150 ꞏ Books, Non-Fiction

386.68

49.09

337.59

687.7%

52200 ꞏ A/V Materials





52200.1 ꞏ A/V - Adult

35.95

490.68

-454.73

-92.7%

52200.2 ꞏ A/V - Children/Juvenile

0.00

17.96

-17.96

-100.0%

Total 52200 ꞏ A/V Materials

35.95

508.64

-472.69

-92.9%

52350 ꞏ On-Line Resources





52350.3 ꞏ On-Line - Hoopla

127.64

89.11

38.53

43.2%

Total 52350 ꞏ On-Line Resources

127.64

89.11

38.53

43.2%

52400 ꞏ Periodicals





52400.1 ꞏ Periodicals - Adult

500.50

259.41

241.09

92.9%

Total 52400 ꞏ Periodicals

500.50

259.41

241.09

92.9%

52650 ꞏ Processing Supplies

148.23

188.67

-40.44

-21.4%

Total 52000 ꞏ LIBRARY MATERIALS & SUPPLIES

2,988.99

1,882.79

1,106.20

58.8%

53000 ꞏ PROGRAMMING





53200 ꞏ Program Supplies









Page 1

8:48 AM Highwood Public Library & Community Center

02/22/23 Profit & Loss w/Prior Month Comparison

Accrual Basis January 2023

image



Jan 23


Dec 22


$ Change


% Change

53200.1 ꞏ Prog. Suppl. - Adult

1,778.22


-109.43


1,887.65


1,725.0%

53200.2 ꞏ Prog. Suppl. - Children

0.00


44.98


-44.98


-100.0%

Total 53200 ꞏ Program Supplies

1,778.22


-64.45


1,842.67


2,859.1%

Total 53000 ꞏ PROGRAMMING

1,778.22


-64.45


1,842.67


2,859.1%

54000 ꞏ GRANT EXPENSES








54110 ꞏ Contracted Services

16,896.00


17,956.00


-1,060.00


-5.9%

54115 ꞏ Staff Development

140.00


133.18


6.82


5.1%

54120 ꞏ Wages & Salaries

59,592.05


79,223.40


-19,631.35


-24.8%

54130 ꞏ Employer FICA

4,412.17


5,849.36


-1,437.19


-24.6%

54131 ꞏ IMRF Expense

2,866.21


3,593.27


-727.06


-20.2%

54132 ꞏ Medical/Dental Benefits

5,926.90


11,853.80


-5,926.90


-50.0%

54135 ꞏ Grant Program Supplies

2,685.00


1,568.56


1,116.44


71.2%

54155 ꞏ Travel Reimbursement

45.69


0.00


45.69


100.0%

54185 ꞏ Grant Telecommunications

54.57


157.64


-103.07


-65.4%

54197 ꞏ Indirect Costs to Operations

0.00


904.50


-904.50


-100.0%

Total 54000 ꞏ GRANT EXPENSES

92,618.59


121,239.71


-28,621.12


-23.6%

54500 ꞏ Grant Building Renovation Expen








54510 ꞏ Contracted Services

204,154.00


88,862.00


115,292.00


129.7%

54596 ꞏ Liability/Property Insurance

9,098.00


0.00


9,098.00


100.0%

Total 54500 ꞏ Grant Building Renovation Expen

213,252.00


88,862.00


124,390.00


140.0%

55000 ꞏ GENERAL ADMINISTRATION








55100 ꞏ Library Board & Staff Expenses 55100.1 ꞏ Staff Development


0.00



444.81



-444.81



-100.0%

55100.3 ꞏ Travel Reimbursement

856.25


0.00


856.25


100.0%

Total 55100 ꞏ Library Board & Staff Expenses

856.25


444.81


411.44


92.5%

55200 ꞏ Technology








55200.2 ꞏ Baker/Taylor TS3 Search System

1,798.50


0.00


1,798.50


100.0%

55200.5 ꞏ Hardware Purchases

37.98


0.00


37.98


100.0%

Total 55200 ꞏ Technology

1,836.48


0.00


1,836.48


100.0%

55400 ꞏ General Office/Administration








55400.2 ꞏ Office/Library Supplies

467.20


506.71


-39.51


-7.8%

55400.4 ꞏ Licensing Fees

159.00


100.00


59.00


59.0%

55400.6 ꞏ Telecommunications/Internet

0.00


272.26


-272.26


-100.0%

Total 55400 ꞏ General Office/Administration

626.20


878.97


-252.77


-28.8%

55500 ꞏ Outreach & Public Relations








55500.2 ꞏ Public Relations - Gen. Library

50.00


0.00


50.00


100.0%

55500.7 ꞏ Newsletter

22.52


23.00


-0.48


-2.1%

Total 55500 ꞏ Outreach & Public Relations

72.52


23.00


49.52


215.3%

55600 ꞏ Bank/Svc. Fees & Fin. Charges








55600.3 ꞏ Other Bank Fees

345.04


60.00


285.04


475.1%

55600 ꞏ Bank/Svc. Fees & Fin. Charges - Other

20.00


-14.70


34.70


236.1%

Total 55600 ꞏ Bank/Svc. Fees & Fin. Charges

365.04


45.30


319.74


705.8%

Total 55000 ꞏ GENERAL ADMINISTRATION

3,756.49


1,392.08


2,364.41


169.9%

56000 ꞏ PROFESSIONAL/CONTRACT SERVICES








56100 ꞏ Accounting Services

52.64


0.00


52.64


100.0%

56200 ꞏ Cleaning Services

950.00


912.00


38.00


4.2%

56300 ꞏ IT/Computer Services

4,923.00


0.00


4,923.00


100.0%

56500 ꞏ Maintenance Services








56500.1 ꞏ Maintenance Svcs. - Interior

0.00


243.15


-243.15


-100.0%

Total 56500 ꞏ Maintenance Services

0.00


243.15


-243.15


-100.0%

Total 56000 ꞏ PROFESSIONAL/CONTRACT SERVICES

5,925.64


1,155.15


4,770.49


413.0%

Total Expense

337,738.46


245,407.65


92,330.81


37.6%

Net Ordinary Income

-335,040.96


-236,111.49


-98,929.47


-41.9%

Net Income

-335,040.96


image


-236,111.49


image


-98,929.47


image


-41.9%


image


Page 2

8:53 AM

02/22/23

Highwood Public Library & Community Center

Check Detail

February 1 - 22, 2023



Type


Num


Date


Name


Memo

Account


Original Amount


Bill Pmt -Check



2471



02/22/2023



Avila, Genesis



February Community Health Education & Engag


10201.1 ꞏ BOH - Operating



-952.00


Bill



02082023



02/08/2023



Community Catalyst, Inc.



February Community Health Education & Engagem


54110 ꞏ Contracted Services



952.00

TOTAL












952.00



Bill Pmt -Check



2472



02/22/2023



Baker & Taylor



Acct. #L425431 - Library Materials


10201.1 ꞏ BOH - Operating



-3,429.05



Bill



NS23010085



01/10/2023





TS360 Subscription - Axis 360 01/01-12/31/23


55200.2 ꞏ Baker/Taylor TS3 Search System



1,798.50


Bill


2037247037


01/11/2023




Books F - Children/Juvenile

52100.2 ꞏ Books F - Children/Juvenile


328.97










Books F - Spanish Chld./Juv.

52100.5 ꞏ Books F - Spanish Chld./Juv.


69.41










Books F - Adult

52100.1 ꞏ Books F - Adult


50.73










Processing Supplies

52650 ꞏ Processing Supplies


37.48


Bill


2037205571


01/12/2023




Books F - Young Adult

52100.3 ꞏ Books F - Young Adult


30.19










Processing Supplies

52650 ꞏ Processing Supplies


1.86


Bill


2037256414


01/16/2023




Books F - Children/Juvenile

52100.2 ꞏ Books F - Children/Juvenile


15.57










Processing Supplies

52650 ꞏ Processing Supplies


1.43


Bill


2037256417


01/16/2023




Books F - Adult

52100.1 ꞏ Books F - Adult


52.49










Processing Supplies

52650 ꞏ Processing Supplies


4.31


Bill


2037256416


01/16/2023




Books F - Spanish Chld./Juv.

52100.5 ꞏ Books F - Spanish Chld./Juv.


20.63










Processing Supplies

52650 ꞏ Processing Supplies


2.55


Bill


2037256415


01/16/2023




Books F - Children/Juvenile

52100.2 ꞏ Books F - Children/Juvenile


15.57










Processing Supplies

52650 ꞏ Processing Supplies


1.43


Bill


2037225708


01/17/2023




Books F - Young Adult

52100.3 ꞏ Books F - Young Adult


20.67










Processing Supplies

52650 ꞏ Processing Supplies


1.81


Bill


2037246743


01/25/2023




Books F - Young Adult

52100.3 ꞏ Books F - Young Adult


56.59










Processing Supplies

52650 ꞏ Processing Supplies


7.03


Bill


2037278940


01/25/2023




Books F - Spanish Chld./Juv.

52100.5 ꞏ Books F - Spanish Chld./Juv.


12.02










Processing Supplies

52650 ꞏ Processing Supplies


0.53


Bill


2037278939


01/25/2023




Books F - Children/Juvenile

52100.2 ꞏ Books F - Children/Juvenile


15.57










Processing Supplies

52650 ꞏ Processing Supplies


1.43


Bill


2037278941


01/25/2023




Books F - Adult

52100.1 ꞏ Books F - Adult


11.15










Processing Supplies

52650 ꞏ Processing Supplies


0.42


Bill


2037287715


01/26/2023




Processing Supplies

52650 ꞏ Processing Supplies


1.36










Books F - Spanish Adult

52100.4 ꞏ Books F - Spanish Adult


270.25


Bill


2037249888


02/03/2023




Books F - Young Adult

52100.3 ꞏ Books F - Young Adult


51.78










Processing Supplies

52650 ꞏ Processing Supplies


2.69


Bill


2037249843


02/03/2023




Books F - Children/Juvenile

52100.2 ꞏ Books F - Children/Juvenile


45.35










Processing Supplies

52650 ꞏ Processing Supplies


1.31


Bill


2037293492


02/03/2023




Books NF - Adult

52150.1 ꞏ Books NF - Adult


12.39










Processing Supplies

52650 ꞏ Processing Supplies


0.42


Bill


2037293495


02/03/2023




Books NF - Spanish

52150.4 ꞏ Books NF - Spanish


12.37


Page 1 of 5

8:53 AM

02/22/23

Highwood Public Library & Community Center

Check Detail

February 1 - 22, 2023



Type


Num


Date


Name


Memo


Account


Original Amount









Processing Supplies


52650 ꞏ Processing Supplies


0.42

Bill


2037293493


02/03/2023




Books F - Adult


52100.1 ꞏ Books F - Adult


120.90









Processing Supplies


52650 ꞏ Processing Supplies


10.05

Bill


2037293494


02/03/2023




Books NF - Adult


52150.1 ꞏ Books NF - Adult


162.39









Processing Supplies


52650 ꞏ Processing Supplies


8.75

Bill


2037283382


02/06/2023




Books F - Young Adult


52100.3 ꞏ Books F - Young Adult


35.97









Processing Supplies


52650 ꞏ Processing Supplies


3.24

Bill


2037308469


02/08/2023




Books F - Children/Juvenile


52100.2 ꞏ Books F - Children/Juvenile


10.61









Processing Supplies


52650 ꞏ Processing Supplies


1.40

Bill


2037308471


02/08/2023




Books F - Adult


52100.1 ꞏ Books F - Adult


67.25









Processing Supplies


52650 ꞏ Processing Supplies


5.74

Bill


2037308472


02/08/2023




Books NF - Adult


52150.1 ꞏ Books NF - Adult


43.78









Processing Supplies


52650 ꞏ Processing Supplies


2.29

TOTAL













3,429.05



Bill Pmt -Check



2473



02/22/2023



Brito, Carolina



February Counseling Services



10201.1 ꞏ BOH - Operating



-960.00



Bill



02092023



02/09/2023



NorthShore University HealthSystem



February Counseling Services



54110 ꞏ Contracted Services



960.00

TOTAL













960.00



Bill Pmt -Check


2474


02/22/2023


Castrejon, Emily


December, January & February Learning Partner 10201.1 ꞏ BOH - Operating


-873.75



Bill


02072023


02/07/2023


The Grainger Foundation Grant


December, January & February Learning Partners H54110 ꞏ Contracted Services


873.75

TOTAL






873.75



Bill Pmt -Check


2475


02/22/2023


Chicago Sun Times


12 Week Subscription - Subscription through 06 10201.1 ꞏ BOH - Operating


-141.60



Bill


02082023


02/08/2023



Subscription 03/12-06/03/2023 52400.1 ꞏ Periodicals - Adult


141.60

TOTAL






141.60



Bill Pmt -Check


2476


02/22/2023


Church of the Redeemer


Space Rental 01-03/2023 10201.1 ꞏ BOH - Operating


-1,200.00



Bill


100


01/31/2023


NorthShore University HealthSystem


Space Rental 01-03/2023 54135 ꞏ Grant Program Supplies


1,200.00

TOTAL






1,200.00



Bill Pmt -Check


2477


02/22/2023


City of Highwood.


December 2022 Medical/Health Insurance 10201.1 ꞏ BOH - Operating


-8,954.87



Bill


2022-December


01/23/2023



December 2022 Medical/Health Insurance 51120 ꞏ Medical/Health Insurance


1,341.59






December 2022 Medical/Health Insurance 51125 ꞏ Dental Insurance

78.08






December 2022 Medical/Health Insurance 51135 ꞏ Vision Insurance

21.56






December 2022 Medical/Health Insurance 51130 ꞏ Life Insurance

17.25





NorthShore University HealthSystem

December 2022 Medical/Health Insurance 54132 ꞏ Medical/Dental Benefits

4,765.56


Page 2 of 5

8:53 AM

02/22/23

Highwood Public Library & Community Center

Check Detail

February 1 - 22, 2023



Type


Num


Date


Name


Memo

Account


Original Amount







Community Catalyst, Inc.


December 2022 Medical/Health Insurance

54132 ꞏ Medical/Dental Benefits


872.94







Julian Grace Foundation


December 2022 Medical/Health Insurance

54132 ꞏ Medical/Dental Benefits


290.98







Chicago Community Trust


December 2022 Medical/Health Insurance

54132 ꞏ Medical/Dental Benefits


588.83







The Grainger Foundation Grant


December 2022 Medical/Health Insurance

54132 ꞏ Medical/Dental Benefits


978.08

TOTAL












8,954.87



Bill Pmt -Check



2478



02/22/2023



Clear Investigative Advantage



January Background Checks


10201.1 ꞏ BOH - Operating



-140.00



Bill



162090



01/31/2023



The Grainger Foundation Grant



January Background Checks


54115 ꞏ Staff Development



140.00

TOTAL












140.00



Bill Pmt -Check



2479



02/22/2023



Consuelo, Inc.



Therapy Services for February


10201.1 ꞏ BOH - Operating



-2,100.00



Bill



988



02/07/2023



NorthShore University HealthSystem



Therapy Services for February


54110 ꞏ Contracted Services



2,100.00

TOTAL












2,100.00



Bill Pmt -Check



2480



02/22/2023



ECS Midwest, LLC



January 2023 Construction


10201.1 ꞏ BOH - Operating



-2,852.75



Bill



1041305



02/03/2023



DCEO Construction



January 2023 Construction


54510 ꞏ Contracted Services



1,156.96








Other- Library Renovation Project


January 2023 Construction

54510 ꞏ Contracted Services


1,115.16








ISL Construction Grant


January 2023 Construction

54510 ꞏ Contracted Services


507.14








Community Development Block Grant


January 2023 Construction

54510 ꞏ Contracted Services


73.49

TOTAL












2,852.75



Bill Pmt -Check



2481



02/22/2023



Fabiola Hernandez Vazquez



February Community Health Education & Engag


10201.1 ꞏ BOH - Operating



-1,560.00



Bill



02082023



02/08/2023



NorthShore University HealthSystem



February Community Health Education & Engagem


54110 ꞏ Contracted Services



1,560.00

TOTAL












1,560.00



Bill Pmt -Check



2482



02/22/2023



Highwood Rec Center



Zumba Basement Fee - January


10201.1 ꞏ BOH - Operating



-175.00



Bill



39497



01/31/2023



NorthShore University HealthSystem



Zumba Basement Fee - January


54135 ꞏ Grant Program Supplies



175.00

TOTAL












175.00



Bill Pmt -Check



2483



02/22/2023



Hoopla



January Usage


10201.1 ꞏ BOH - Operating



-127.64



Bill



203307187



01/31/2023





January Usage


52350.3 ꞏ On-Line - Hoopla



127.64

TOTAL












127.64



Bill Pmt -Check



2484



02/22/2023



Kinsale Contracting Group Inc



Asbestos Abatement


10201.1 ꞏ BOH - Operating



-1,250.00



Bill



14958



01/10/2023



ISL Construction Grant



Asbestos Abatement


54510 ꞏ Contracted Services



437.50


Page 3 of 5

8:53 AM

02/22/23

Highwood Public Library & Community Center

Check Detail

February 1 - 22, 2023



Type


Num


Date


Name


Memo

Account


Original Amount








Other- Library Renovation Project


Asbestos Abatement

54510 ꞏ Contracted Services


812.50

TOTAL












1,250.00



Bill Pmt -Check



2485



02/22/2023



Lara, Maria



February 2023 Professional Cleaning Services


10201.1 ꞏ BOH - Operating



-912.00



Bill



02092023



02/09/2023





February 2023 Professional Cleaning Services


56200 ꞏ Cleaning Services



912.00

TOTAL












912.00



Bill Pmt -Check



2486



02/22/2023



Laura Ramirez




10201.1 ꞏ BOH - Operating



-70.11



Bill



02092023



02/09/2023





Meeting Materials Reimbursement


55100.1 ꞏ Staff Development



29.56


Bill


02102023


02/10/2023


NorthShore University HealthSystem


Meeting Materials Reimbursement

54135 ꞏ Grant Program Supplies


32.14








NorthShore University HealthSystem


Meeting Materials Reimbursement

54135 ꞏ Grant Program Supplies


8.41

TOTAL












70.11



Bill Pmt -Check



2487



02/22/2023



Lomeli, Itzayana Rocio Gonzalez



February Community Health Education & Engag


10201.1 ꞏ BOH - Operating



-1,560.00



Bill



02082023



02/08/2023



NorthShore University HealthSystem



February Community Health Education & Engagem


54110 ꞏ Contracted Services



1,560.00

TOTAL












1,560.00



Bill Pmt -Check



2488



02/22/2023



Quill



Acct. #C359709


10201.1 ꞏ BOH - Operating



-138.98



Bill



30392257



01/25/2023





Address Stamp for Newspapers


52650 ꞏ Processing Supplies



26.39


Bill


30526968


01/31/2023




Paper Products, Garbage Bags, & Gloves

55400.2 ꞏ Office/Library Supplies


81.97


Bill


30510585


01/31/2023




Address Stamp for Books

52650 ꞏ Processing Supplies


30.62

TOTAL












138.98



Bill Pmt -Check



2489



02/22/2023



Simon, Beatriz



February Community Health Education & Engag


10201.1 ꞏ BOH - Operating



-1,560.00



Bill



02082023



02/08/2023



NorthShore University HealthSystem



February Community Health Education & Engagem


54110 ꞏ Contracted Services



1,560.00

TOTAL












1,560.00



Bill Pmt -Check



2490



02/22/2023



Spanish Adult Literacy Consultant



English & Spanish Literacy & GED Education for


10201.1 ꞏ BOH - Operating



-4,500.00



Bill



02102023



02/10/2023



Chicago Foundation for Women



English & Spanish Literacy, GED Education for Feb


54110 ꞏ Contracted Services



4,500.00

TOTAL












4,500.00



Bill Pmt -Check



2491



02/22/2023



Today's Business Solutions, Inc.



Fax & Scan for 07/01-09/30/2022


10201.1 ꞏ BOH - Operating



-18.84



Bill



013023-57



02/03/2023





Fax & Scan for 07/01-09/30/2022


55400.6 ꞏ Telecommunications/Internet



18.84

TOTAL












18.84


Page 4 of 5

8:53 AM

02/22/23

Highwood Public Library & Community Center

Check Detail

February 1 - 22, 2023



Type


Num


Date


Name


Memo

Account


Original Amount


Bill Pmt -Check


2492


02/22/2023


Vergara, Oralia


February Community Health Education & Engag

10201.1 ꞏ BOH - Operating


-1,560.00



Bill



02092023



02/09/2023



NorthShore University HealthSystem



February Community Health Education & Engagem


54110 ꞏ Contracted Services



1,560.00

TOTAL












1,560.00



Bill Pmt -Check



2493



02/22/2023



W.B. Olson Inc.



January 2023 Construction


10201.1 ꞏ BOH - Operating



-270,593.00



Bill



675 18



02/02/2023



DCEO Construction



January 2023 Construction


54510 ꞏ Contracted Services



159,437.76








Other- Library Renovation Project


January 2023 Construction

54510 ꞏ Contracted Services


64,926.55








Community Development Block Grant


January 2023 Construction

54510 ꞏ Contracted Services


3,194.82








Other- Library Renovation Project


January 2023 Construction

54510 ꞏ Contracted Services


10,734.14








ISL Construction Grant


January 2023 Construction

54510 ꞏ Contracted Services


32,299.73

TOTAL












270,593.00



Bill Pmt -Check



2494



02/22/2023



Wence, Diana



Mini Library Legos Reimbursement


10201.1 ꞏ BOH - Operating



-30.00



Bill



02062023



02/06/2023





Mini Library Legos Reimbursement


53200.2 ꞏ Prog. Suppl. - Children



30.00

TOTAL












30.00


Page 5 of 5