image

AGENDA - REGULAR MONTHLY MEETING

HIGHWOOD LIBRARY & COMMUNITY CENTER BOARD OF TRUSTEES

Location: Highwood Public Library Monday, July 28, 2025 – 7 P.M


  1. Call to order

  2. Roll call

  3. Public comment from the floor

  4. President’s report

    1. City Committee of the Whole meeting – annual report presentation

    2. New City Liaison

  5. Secretary’s report

    1. Motion to approve minutes from June 23, 2025 regular meetings

  6. Communication

  7. Treasurer Report

    1. Review of Financials

    2. Motion to approve the July 2025 Invoices

  8. Director’s report

    1. Public comment received via email and suggestion box

  9. Committee reports

    1. Finance Committee

    2. Policy

    3. Building & Grounds

  10. Old business

    1. New strategic planning dates

    2. Update on Engberg Anderson-Capital Repairs Plan

  11. New business

    1. Patron survey update

    2. Review quarterly outcomes

    3. Carpet cleaning discussion and motion to approve

    4. Disposal of assets discussion and motion to approve


  12. Executive Session 5 ILCS 120/Sec 2(c) 1

    1. Motion to approve items of action taken in executive session.

  13. Adjournment

Next regular board meeting – please refer to the website for future meeting dates and location.


Highwood Library & Community Center Board of Trustees Regular Meeting – June 23, 2025


Present—Trustees: Bertha Chavez, Lucy Hospodarsky. Nora Loredo, Paul Martinez, Jason Muelver, Nancy Pastroff, Catherine Regalado; Laura Ramirez, Director

Absent-- Janell Cleland


Ms. Hospodarsky called the meeting to order at 7:04 pm Public Comments: None

President’s Report


Committee Reports

Finance: Ms. Pastroff reported on their meeting immediately beforehand. Plante Moran had an explanation on IMRF. FY24 audit is in the testing phase. FY26 budget had some updates: less expensive B&G contract, reduced shortfall from private funding, and Director is meeting with PNG funders tomorrow. Committee is finalizing their annual report. They recommend changing cycle for insurance deductions on employee paychecks to 24 pay periods - no vote needed.


Policy: Ms. Regalado reported that Reference Services policy had 2 minor updates after discussion with staff - balancing excellent customer service with prioritization of Highwood patrons. Some language changes in conflicts of interest policy were requested by Lake County funder, defining “conflict”, annual training, and process for addressing conflicts for staff. This is in both Financial Management and Personnel Policies. While altering Personnel, will correct listed holidays to match actual practice, and update organization chart.


Building and Grounds: Mr. Martinez and Ms. Ramirez reported on WB Olsen / National Heat and Power HVAC repair status. Committee recommends a professional capital asset inventory and received a proposal from a firm with expertise. This will help with quarterly maintenance, long term maintenance, strategic planning, and tax levy request building maintenance account. Director will ask firm about estimated additional expenses. Contracted work would not begin until 1 month after VAV box install. Ms. Chavez will replace flowers in front planters.


Old Business -

New strategic planning date options (weekends in August and September) will be circulated to Board via Doodle poll. Ideally 100% board participation in the two 3-4 hour sessions a week+ apart. Also want representation from City, library staff, Friends, patrons/volunteers among the 20 participants. Survey can be offered to patrons at front desk and in monthly newsletter.


Director will check on status of ComEd transformer upgrade.


New Business


Ms. Hospodarsky moved to approve the Reference Service, Personnel, and Financial Management policies, Ms. Cleland seconded, and the motion carried unanimously.


Ms. Hospodarsky moved to approve the engagement of Engberg Anderson for a capital asset inventory, and Mr. Muelver seconded. The motion was amended to have a $1000 limit on reimbursable expenses, seconded, and the amended motion carried unanimously.


Ms. Regalado moved and Mr. Muelver seconded to adjourn the meeting.

Meeting adjourned at 8:34 pm.

Director’s Report July 28, 2025

June 2025 Library Updates


Admin/Accounting Current Month

  • FY25 IPLAR report: financials (Rebecca), stats (Jim), data (Laura)

  • FY25 interim year-end financial adjustments - Rebecca

  • FY26 grant allocations implementation - Rebecca

  • State of Illinois GATA grantee audit certification – Rebecca

  • Extension letter submitted to DCEO for construction grant. – Rebecca

  • IMRF retroactive rate change implementation - Rebecca

  • 2025 employee insurance change - Rebecca

  • Online banking digital payment module setup - Rebecca

Records Retention

  • None

Building & Grounds

  • Quotes solicited for electrical and IT work (DCEO grant)

Marketing

  • FY25 Annual report developed and sent to printer.

HR

  • None

Grants/Donations Update

  • The Friends of the Library received a $250 grant from First Bank Chicago as directed by Jennifer Condon.

  • The Friends of the Library received an unrestricted grant for $75,000 from an Anonymous Foundation.

  • The Library received a one-time grant of $500 from Christ Church Lake Forest for Case Management Essentials.

  • The Library received reimbursements from the Lake County Digital Navigator Grant for expenses made in April and May 2025.

Children’s Services – (Program updates from Diana W. and Laura)

Addressing Food Insecurity through Summer Lunches for Children

Many of the children served through the library do not have access to sufficient food throughout the summer. Beginning June 16th, Quest Food is donating 30 lunches per day, 5 days/week. Even though summer school has ended, Quest will continue to provide lunch meals through Friday, August 1st. To help address food insecurity in late July and August, Ami Jerusalem Street Food began is donating 32 tortas/day, 2 days/week. North Shore Unitarian Church has been donating cookies to complement the lunch donations for kids each day. The library will continue to provide Summer Lunches for Children through Thursday, August 21st. After that point, D112 and D113 students will be back at school and able to access free & reduced lunches.

Many, many thanks to the Friends of the Highwood Public Library, who made the connection with Quest Food and purchased a refrigerator to store lunches.


Summer Reading Kick-Off: Level Up at Your Library! on June 5, 2025

HLCC kicked off our 2025 Summer Reading Program with an unforgettable day of fun, learning, and community connection at our End of School Celebration & Summer Reading Kick-Off: Level Up at Your Library! The theme of Level Up was visible throughout the library, and children, teens and adults were invited to participate in age-specific reading challenges. More than 360 community members joined us, with families cooling off with an ice cream social hosted by the Friends of the Highwood Library, getting creative with crafts in the Children’s and Teen spaces, and enjoying a selection of three movie showings for all ages throughout the evening.


SaLT Supports the Summer Reading Program

Children’s Services continued its partnership with SaLT (Service And Learning Together), whose volunteers helped to support the Library’s Children’s Summer Reading Program. During their first visit on June 18th, 14 high school volunteers engaged 15 children in fun reading activities and helped create an inviting, energetic atmosphere throughout the library. SaLT volunteers also had the opportunity to participate in the Teen Summer Reading Program. They spun the prize wheel in recognition of their own summer reading

efforts and modeled the importance of literacy and community involvement for the younger children they supported.


Kohl Children’s Museum Mobile Lab

On June 24, 2025, the Library hosted the Kohl’s Mobile Lab for a creative, hands-on activity that brought together 10 children and 10 adults. Participants made their own musical shakers, enjoying a fun, interactive experience designed to spark curiosity and learning.

For many families, this was their first time attending a Kohl’s Mobile Lab event, and they were pleasantly surprised that such high-quality programming was offered for free through the Library. After the event, several children returned to the Children’s Department to show their shakers to Ms. Diana, highlighting the meaningful relationships staff have built with families.

Teen Services (Program Updates by Lauren)

Teen After Hours Game Night

On June 13, the Library hosted an After Hours Game Night for teens, offering a safe and welcoming space for social connection and fun. Eight teens participated and enjoyed a variety of board games from the library’s collection. Top favorites included Sorry!, Twister!, and Taco Cat Goat Cheese Pizza. These games sparked lots of laughter and friendly competition. Events like these give teens a chance to unwind, build friendships, and engage with the library in a way that feels both fun and meaningful.

image image

New Teen Monthly Crochet Program

On June 24, the Library launched a new monthly crochet program for teens, led by volunteer Hannah Fisher. This first session drew 12 participants, including 6 teens who were brand new to Makerspace programming. Teens were eager to learn the basics of crocheting and quickly began helping one another with techniques and patterns. The room buzzed with collaboration as participants completed a range of creative projects, including a stuffed turtle, a scarf, a blanket, and numerous granny squares! This new offering not only sparked creativity but also fostered a strong sense of community and peer learning. By creating space for teens to explore hands-on skills at their own pace, the Library continues to

empower youth through meaningful, maker-focused programming.

image

image

image

image image


Patron Services—

Adults Program (Updates from Alex, Aurora, Yuliya)

“On Juneteenth” Book Discussion

On June 19, fourteen patrons participated in a bilingual book discussion led by Adult Services Manager Alex Brotsos of On Juneteenth by Annette Gordon-Reed. The program offered a thoughtful reflection on the events leading up to June 19, 1865, and prompted engaging conversation about U.S. and Mexican history.

Participants drew meaningful cultural and historical connections and expressed appreciation for the inclusive and educational space created by the Library.


Supporting Parents Through the College Transition

On June 30, seventeen parents gathered at the Library to learn strategies for helping their children navigate the emotional transition to college. The session focused on recognizing the difference between stress and anxiety, as well as sadness and depression, which are common experiences during this major life change. Presenters from Rebecca’s Dream offered practical guidance and emotional support. While many parents shared feelings of worry or uncertainty, the workshop became a space for connection and reassurance.

Parents left feeling more confident and better prepared to support their children, and more aware of the library’s role as a trusted resource during this important transition.


Success Story: A Path to Citizenship

In June, two of our participants achieved a life-changing milestone: they became U.S. citizens. One participant, a senior citizen, began this journey unsure of herself and lacking confidence. With consistent support from our team since April 2024, she gradually built the skills and assurance needed to complete the naturalization process and proudly became a

U.S. citizen. The second participant faced immense challenges following a serious accident that impacted her emotionally, physically, and financially. Over the past 15 months, we collaborated with NSLAC and a partnering law firm who provided legal support. Her determination and steady progress led to a successful naturalization this June. We are proud to celebrate their courage and growth, and honored to have walked alongside them in their journeys.

Health Equity – (Updates from Yenny)

Rayito de Sol: Cultivating Wellness and Equity Through Herbal Education

Through our ongoing collaboration with Brushwood Center and the facilitation of TIERRA in 2024, the Library identified a growing need for accessible, culturally relevant tools to support community members’ mental health and overall

well-being. In response, we launched Rayito de


Sol, a new health equity initiative funded through a Seed Grant from Brushwood Center.

This four-part workshop series launched on June 25 in partnership with Nature’s Emporium, with 22 participants attending the first session: Consumption of Leaves, Roots, and Spices. Attendees eagerly exchanged knowledge, shared cultural practices, and explored ways to incorporate herbal remedies into their daily lives to support emotional and physical well- being. Rayito de Sol demonstrates how meaningful collaboration, culturally centered programming, and trusted community spaces can come together to promote health equity and empower individuals to take charge of their wellness.

Board Meeting Open Items

Engberg Anderson anticipates that the additional expenses would be in the ballpark of

$100, which would be to cover mileage. There will not be a charge for lodging and sustenance for this project.

  • Reproductions, plots, standard form documents, postage, handling and delivery of instruments of service: Would need to be pre-authorized by the library.

  • Renderings, models and mock-ups other than those normally produced by the architect as a part of the process: Would need to be pre-authorized by the library.

  • Expense of professional liability insurance dedicated exclusively to this Project or the expense of additional insurance coverage or limits requested by the Owner in excess of that normally carried by the Architect: This would only apply if the library requested a higher level of insurance coverage than what is listing in the contract.

The Friends of the Highwood Public Library

See “ Addressing Food Insecurity through Summer Lunches for Children” highlight.

07/23/25 Balance Sheet w/Prior Month Comparison

Accrual Basis As of June 30, 2025

image


Jun 30, 25 May 31, 25 $ Change % Change

image image image image

ASSETS

Current Assets Checking/Savings

10000 ꞏ CASH & INVESTMENT ACCOUNTS

10100 ꞏ Petty Cash/Cash On Hand

72.00


72.00


0.00


0.0%

10110 ꞏ Gift Cards on Hand








10110.1 ꞏ Gift Cards-General

59.44


59.44


0.00


0.0%

10110.2 ꞏ Gift Cards-GEN Meal Assistance

1,000.00


1,000.00


0.00


0.0%

Total 10110 ꞏ Gift Cards on Hand

1,059.44


1,059.44


0.00


0.0%

10130 ꞏ Nayax (9978)

21.53


21.53


0.00


0.0%

10201 ꞏ BOH General Fund Chk. (3563)

276,372.36


207,638.27


68,734.09


33.1%

10203 ꞏ BOH General Money Market (2030)

39,050.95


39,048.30


2.65


0.0%

10206 ꞏ BOH Payroll Acct. Chk. (0133)

524.46


4,201.20


-3,676.74


-87.5%

10207 ꞏ BOH Convenience Fund Chk (2208)

1,428.73


2,216.19


-787.46


-35.5%

10216 ꞏ IMET Capital Impr. Fund (8102)

4,184.08


4,169.84


14.24


0.3%

10221 ꞏ IMET Reserve Fund (8101)

410,470.21


409,073.51


1,396.70


0.3%

Total 10000 ꞏ CASH & INVESTMENT ACCOUNTS

733,183.76


667,500.28


65,683.48


9.8%

Total Checking/Savings

733,183.76


667,500.28


65,683.48


9.8%

Other Current Assets








14500 ꞏ Property Tax Receivable

337,838.00


337,838.00


0.00


0.0%

14600 ꞏ Due from Primary Government

704.31


704.31


0.00


0.0%

Total Other Current Assets

338,542.31


338,542.31


0.00


0.0%

Total Current Assets

1,071,726.07


1,006,042.59


65,683.48


6.5%

TOTAL ASSETS

1,071,726.07


image


1,006,042.59


image


65,683.48


image


6.5%


image

LIABILITIES & EQUITY








Liabilities

Current Liabilities Accounts Payable

20000 ꞏ Accounts Payable


9,392.59



19,671.22



-10,278.63



-52.3%

Total Accounts Payable

9,392.59


19,671.22


-10,278.63


-52.3%

Other Current Liabilities








22000 ꞏ Payroll Liabilities 22100 ꞏ IMRF W/H Payable


146.25



146.25



0.00



0.0%

22101 ꞏ Insurance Payable

985.64


780.15


205.49


26.3%

Total 22000 ꞏ Payroll Liabilities

1,131.89


926.40


205.49


22.2%

23110 ꞏ Accrued Insurance

0.00


3,463.00


-3,463.00


-100.0%

24000 ꞏ Deferred Property Taxes

337,838.00


337,838.00


0.00


0.0%

24300 ꞏ Unearned Revenue

-3,793.60


-3,793.60


0.00


0.0%

Total Other Current Liabilities

335,176.29


338,433.80


-3,257.51


-1.0%

Total Current Liabilities

344,568.88


358,105.02


-13,536.14


-3.8%

Total Liabilities

344,568.88


358,105.02


-13,536.14


-3.8%

Equity








32000 ꞏ Unrestricted Net Assets

-699,020.40


-699,020.40


0.00


0.0%

Net Income

1,426,177.59


1,346,957.97


79,219.62


5.9%

Total Equity

727,157.19


647,937.57


79,219.62


12.2%

TOTAL LIABILITIES & EQUITY

1,071,726.07


image


1,006,042.59


image


65,683.48


image


6.5%


image


May - Jun 25 Budget $ Over Budget % of Budget

image image image image

Ordinary Income/Expense Income

41000 ꞏ GENERAL REVENUES

41100 ꞏ Tax Revenue - Lake County

168,492.54


337,838.00


-169,345.46


49.9%

41200 ꞏ Tax Revenue - PPRT

0.00


5,000.00


-5,000.00


0.0%

41300 ꞏ Grants








41305 ꞏ Per Capita Grant

0.00


7,400.00


-7,400.00


0.0%

41320 ꞏ Temp. Restricted Grant Programs

464,368.83


1,201,647.04


-737,278.21


38.6%

41330 ꞏ Temp. Restricted Grant- Bldg

1,000,000.00


0.00


1,000,000.00


100.0%

Total 41300 ꞏ Grants

1,464,368.83


1,209,047.04


255,321.79


121.1%

41400 ꞏ Interest & Dividends

2,960.05


5,000.00


-2,039.95


59.2%

Total 41000 ꞏ GENERAL REVENUES

1,635,821.42


1,556,885.04


78,936.38


105.1%

42000 ꞏ OPERATING REVENUES








42100 ꞏ Fines, Fees & Damaged Materials

48.50


0.00


48.50


100.0%

42300 ꞏ Book Sales

75.46


800.00


-724.54


9.4%

42600 ꞏ Photocopier

207.00


2,200.00


-1,993.00


9.4%

42900 ꞏ Gifts & Donations








42900.1 ꞏ General Gifts & Donations

537.86


800.00


-262.14


67.2%

42900.2 ꞏ Friends of the Library

0.00


5,937.00


-5,937.00


0.0%

Total 42900 ꞏ Gifts & Donations

537.86


6,737.00


-6,199.14


8.0%

Total 42000 ꞏ OPERATING REVENUES

868.82


9,737.00


-8,868.18


8.9%

49999 ꞏ Miscellaneous Income

15.25


0.00


15.25


100.0%

Total Income

1,636,705.49


1,566,622.04


70,083.45


104.5%

Expense








51000 ꞏ PERSONNEL & BENEFITS








51100 ꞏ Wages & Salaries

30,425.22

197,762.18

-167,336.96

15.4%

51115 ꞏ IMRF Expense

1,081.80

7,031.74

-5,949.94

15.4%

51120 ꞏ Medical/Health Insurance

3,520.94

21,125.66

-17,604.72

16.7%

51130 ꞏ Life Insurance

20.99

304.56

-283.57

6.9%

51140 ꞏ Employer FICA

2,327.48

15,128.81

-12,801.33

15.4%

51999 ꞏ Payroll Processing Fees

488.70

3,242.40

-2,753.70

15.1%

Total 51000 ꞏ PERSONNEL & BENEFITS

37,865.13

244,595.35

-206,730.22

15.5%

52000 ꞏ LIBRARY MATERIALS & SUPPLIES





52100 ꞏ Books, Fiction








52100.1 ꞏ Books F - Adult

466.55

4,000.00

-3,533.45

11.7%

52100.2 ꞏ Books F - Children/Juvenile

32.98

2,500.00

-2,467.02

1.3%

52100.3 ꞏ Books F - Young Adult

752.75

3,000.00

-2,247.25

25.1%

52100.4 ꞏ Books F - Spanish Adult

0.00

1,000.00

-1,000.00

0.0%

52100.5 ꞏ Books F - Spanish Chld./Juv.

488.80

2,400.00

-1,911.20

20.4%

52100.6 ꞏ Books F - YA Spanish Fiction

344.65

2,000.00

-1,655.35

17.2%

Total 52100 ꞏ Books, Fiction

2,085.73

14,900.00

-12,814.27

14.0%

52150 ꞏ Books, Non-Fiction





52150.1 ꞏ Books NF - Adult

521.76

3,100.00

-2,578.24

16.8%

52150.2 ꞏ Books NF - Children/Juvenile

897.35

2,700.00

-1,802.65

33.2%

52150.3 ꞏ Books NF - Young Adult

228.99

1,000.00

-771.01

22.9%

52150.4 ꞏ Books NF - Spanish

23.49

2,000.00

-1,976.51

1.2%

Total 52150 ꞏ Books, Non-Fiction

1,671.59

8,800.00

-7,128.41

19.0%

52200 ꞏ A/V Materials





52200.1 ꞏ A/V - Adult

20.99

2,000.00

-1,979.01

1.0%

52200.2 ꞏ A/V - Children/Juvenile

0.00

1,100.00

-1,100.00

0.0%

52200.6 ꞏ A/V Games

245.43

1,000.00

-754.57

24.5%

Total 52200 ꞏ A/V Materials

266.42

4,100.00

-3,833.58

6.5%

52350 ꞏ On-Line Resources





52350.3 ꞏ On-Line - Hoopla

954.79

3,900.00

-2,945.21

24.5%

52350.4 ꞏ On-Line - eRead

0.00

850.00

-850.00

0.0%

52650.6 ꞏ On-Line - Kanopy

0.00

1,250.00

-1,250.00

0.0%

Total 52350 ꞏ On-Line Resources

954.79

6,000.00

-5,045.21

15.9%

52400 ꞏ Periodicals





52400.1 ꞏ Periodicals - Adult

527.74

5,500.00

-4,972.26

9.6%

52400.3 ꞏ Periodicals - Subscription Svc

487.51

1,200.00

-712.49

40.6%

Total 52400 ꞏ Periodicals

1,015.25

6,700.00

-5,684.75

15.2%



May - Jun 25


Budget


$ Over Budget


% of Budget

52650 ꞏ Processing Supplies

435.61


876.00


-440.39


49.7%

Total 52000 ꞏ LIBRARY MATERIALS & SUPPLIES

6,429.39


41,376.00


-34,946.61


15.5%

53000 ꞏ PROGRAMMING








53100 ꞏ Library Program Facilitators








53100.1 ꞏ Program Fac.-Adult

450.00


500.00


-50.00


90.0%

53100.2 ꞏ Program Fac- Young Adult

0.00


600.00


-600.00


0.0%

53100.3 ꞏ Program Fac- Child

350.00


2,000.00


-1,650.00


17.5%

Total 53100 ꞏ Library Program Facilitators

800.00


3,100.00


-2,300.00


25.8%

53200 ꞏ Program Supplies








53200.1 ꞏ Prog. Suppl. - Adult

27.25


1,000.00


-972.75


2.7%

53200.2 ꞏ Prog. Suppl. - Children

1,443.16


3,000.00


-1,556.84


48.1%

53200.3 ꞏ Prog. Suppl. - Young Adult

293.35


1,000.00


-706.65


29.3%

Total 53200 ꞏ Program Supplies

1,763.76


5,000.00


-3,236.24


35.3%

Total 53000 ꞏ PROGRAMMING

2,563.76


8,100.00


-5,536.24


31.7%

54000 ꞏ GRANT EXPENSES








54110 ꞏ Contracted Services

32,302.50


392,258.00


-359,955.50


8.2%

54115 ꞏ Staff Development

1,070.60


6,300.00


-5,229.40


17.0%

54120 ꞏ Wages & Salaries

82,305.99


570,991.45


-488,685.46


14.4%

54125 ꞏ Bonuses/Overtime

0.00


29,200.00


-29,200.00


0.0%

54130 ꞏ Employer FICA

5,925.77


43,680.84


-37,755.07


13.6%

54131 ꞏ IMRF Expense

2,567.89


20,912.61


-18,344.72


12.3%

54132 ꞏ Medical/Dental Benefits

10,775.89


63,690.75


-52,914.86


16.9%

54135 ꞏ Grant Program Supplies

7,936.00


55,741.81


-47,805.81


14.2%

54185 ꞏ Grant Telecommunications

43.36


676.00


-632.64


6.4%

54196 ꞏ Liability/Property Insurance

2,843.00


2,839.00


4.00


100.1%

54199 ꞏ Indirect Costs to Operations

0.00


15,360.00


-15,360.00


0.0%

Total 54000 ꞏ GRANT EXPENSES

145,771.00


1,201,650.46


-1,055,879.46


12.1%

55000 ꞏ GENERAL ADMINISTRATION








55100 ꞏ Library Board & Staff Expenses








55100.1 ꞏ Staff Development

825.88

3,800.00

-2,974.12

21.7%

55100.2 ꞏ Library Board Expense

0.00

600.00

-600.00

0.0%

55100.3 ꞏ Travel Reimbursement

0.00

200.00

-200.00

0.0%

Total 55100 ꞏ Library Board & Staff Expenses

825.88

4,600.00

-3,774.12

18.0%

55200 ꞏ Technology





55200.1 ꞏ Circulation System (ILS)

0.00

1,200.00

-1,200.00

0.0%

55200.2 ꞏ Baker/Taylor TS3 Search System

0.00

1,800.00

-1,800.00

0.0%

55200.5 ꞏ Hardware Purchases

276.79

1,000.00

-723.21

27.7%

55200.6 ꞏ Software

0.00

500.00

-500.00

0.0%

Total 55200 ꞏ Technology

276.79

4,500.00

-4,223.21

6.2%

55300 ꞏ Furniture & Equipment





55300.1 ꞏ Furniture Purchases

0.00

300.00

-300.00

0.0%

55300.3 ꞏ Equipment Purchases

0.00

250.00

-250.00

0.0%

Total 55300 ꞏ Furniture & Equipment

0.00

550.00

-550.00

0.0%

55400 ꞏ General Office/Administration





55400.2 ꞏ Office/Library Supplies

1,421.72

6,263.15

-4,841.43

22.7%

55400.3 ꞏ Membership Dues/Fees

275.00

1,785.00

-1,510.00

15.4%

55400.4 ꞏ Licensing Fees

4,379.98

3,560.00

819.98

123.0%

55400.5 ꞏ Postage & Shipping Fees

17.15

300.00

-282.85

5.7%

55400.6 ꞏ Telecommunications/Internet

222.21

3,696.00

-3,473.79

6.0%

55400.8 ꞏ Liability/Property Insurance

6,926.00

11,646.00

-4,720.00

59.5%

55400.9 ꞏ Workers Compensation Insurance

0.00

2,800.00

-2,800.00

0.0%

Total 55400 ꞏ General Office/Administration

13,242.06

30,050.15

-16,808.09

44.1%

55500 ꞏ Outreach & Public Relations





55500.3 ꞏ Community Outreach/Relations

0.00

500.00

-500.00

0.0%

55500.7 ꞏ Newsletter

76.50

459.00

-382.50

16.7%

Total 55500 ꞏ Outreach & Public Relations

76.50

959.00

-882.50

8.0%

55600 ꞏ Bank/Svc. Fees & Fin. Charges





55600.2 ꞏ Payment Processing Fees

21.26

0.00

21.26

100.0%

55600.3 ꞏ Other Bank Fees

0.00

20.00

-20.00

0.0%

Total 55600 ꞏ Bank/Svc. Fees & Fin. Charges

21.26


image

20.00


image

1.26


image

106.3%


image



May - Jun 25


Budget


$ Over Budget


% of Budget

Total 55000 ꞏ GENERAL ADMINISTRATION

14,442.49


40,679.15


-26,236.66


35.5%

56000 ꞏ PROFESSIONAL/CONTRACT SERVICES

56100 ꞏ Accounting Services


0.00



2,650.00



-2,650.00



0.0%

56150 ꞏ Audit Services

0.00


4,000.00


-4,000.00


0.0%

56200 ꞏ Cleaning Services

3,120.00


15,000.00


-11,880.00


20.8%

56300 ꞏ IT/Computer Services

0.00


6,000.00


-6,000.00


0.0%

56400 ꞏ Legal Services

56500 ꞏ Maintenance Services

56500.1 ꞏ Maintenance Svcs. - Interior

0.00


141.13


500.00


4,732.00


-500.00


-4,590.87


0.0%


3.0%

56500.2 ꞏ Maintenance Svcs. - Exterior

195.00


1,880.00


-1,685.00


10.4%

56500.3 ꞏ Preventative Mainenance

0.00


4,500.00


-4,500.00


0.0%

Total 56500 ꞏ Maintenance Services

336.13


11,112.00


-10,775.87


3.0%

56600 ꞏ Hiring Services

0.00


815.00


-815.00


0.0%

Total 56000 ꞏ PROFESSIONAL/CONTRACT SERVICES

3,456.13


40,077.00


-36,620.87


8.6%

Total Expense

210,527.90


1,576,477.96


-1,365,950.06


13.4%

Net Ordinary Income

1,426,177.59


-9,855.92


1,436,033.51


-14,470.3%

Net Income

1,426,177.59


image


-9,855.92


image


1,436,033.51


image


-14,470.3%


image


Jun 25 May 25 $ Change % Change

image image image image

Ordinary Income/Expense Income

41000 ꞏ GENERAL REVENUES

41100 ꞏ Tax Revenue - Lake County

168,492.54


0.00


168,492.54


100.0%

41300 ꞏ Grants








41320 ꞏ Temp. Restricted Grant Programs

23,601.88


440,766.95


-417,165.07


-94.7%

41330 ꞏ Temp. Restricted Grant- Bldg

0.00


1,000,000.00


-1,000,000.00


-100.0%

Total 41300 ꞏ Grants

23,601.88


1,440,766.95


-1,417,165.07


-98.4%

41400 ꞏ Interest & Dividends

1,413.59


1,546.46


-132.87


-8.6%

Total 41000 ꞏ GENERAL REVENUES

193,508.01


1,442,313.41


-1,248,805.40


-86.6%

42000 ꞏ OPERATING REVENUES








42100 ꞏ Fines, Fees & Damaged Materials

0.00


48.50


-48.50


-100.0%

42300 ꞏ Book Sales

0.00


75.46


-75.46


-100.0%

42600 ꞏ Photocopier

84.20


122.80


-38.60


-31.4%

42900 ꞏ Gifts & Donations








42900.1 ꞏ General Gifts & Donations

518.93


18.93


500.00


2,641.3%

42900.2 ꞏ Friends of the Library

0.00


0.00


0.00


0.0%

Total 42900 ꞏ Gifts & Donations

518.93


18.93


500.00


2,641.3%

Total 42000 ꞏ OPERATING REVENUES

603.13


265.69


337.44


127.0%

49999 ꞏ Miscellaneous Income

0.00


15.25


-15.25


-100.0%

Total Income

194,111.14


1,442,594.35


-1,248,483.21


-86.5%

Expense








51000 ꞏ PERSONNEL & BENEFITS








51100 ꞏ Wages & Salaries

15,212.50

15,212.72

-0.22

0.0%

51115 ꞏ IMRF Expense

540.90

540.90

0.00

0.0%

51120 ꞏ Medical/Health Insurance

1,760.47

1,760.47

0.00

0.0%

51130 ꞏ Life Insurance

12.11

8.88

3.23

36.4%

51140 ꞏ Employer FICA

1,163.74

1,163.74

0.00

0.0%

51999 ꞏ Payroll Processing Fees

134.00

354.70

-220.70

-62.2%

Total 51000 ꞏ PERSONNEL & BENEFITS

18,823.72

19,041.41

-217.69

-1.1%

52000 ꞏ LIBRARY MATERIALS & SUPPLIES





52100 ꞏ Books, Fiction








52100.1 ꞏ Books F - Adult

372.01

94.54

277.47

293.5%

52100.2 ꞏ Books F - Children/Juvenile

0.00

32.98

-32.98

-100.0%

52100.3 ꞏ Books F - Young Adult

501.15

251.60

249.55

99.2%

52100.5 ꞏ Books F - Spanish Chld./Juv.

462.86

25.94

436.92

1,684.4%

52100.6 ꞏ Books F - YA Spanish Fiction

186.74

157.91

28.83

18.3%

Total 52100 ꞏ Books, Fiction

1,522.76

562.97

959.79

170.5%

52150 ꞏ Books, Non-Fiction





52150.1 ꞏ Books NF - Adult

225.43

296.33

-70.90

-23.9%

52150.2 ꞏ Books NF - Children/Juvenile

897.35

0.00

897.35

100.0%

52150.3 ꞏ Books NF - Young Adult

144.12

84.87

59.25

69.8%

52150.4 ꞏ Books NF - Spanish

14.99

8.50

6.49

76.4%

Total 52150 ꞏ Books, Non-Fiction

1,281.89

389.70

892.19

228.9%

52200 ꞏ A/V Materials





52200.1 ꞏ A/V - Adult

0.00

20.99

-20.99

-100.0%

52200.6 ꞏ A/V Games

0.00

245.43

-245.43

-100.0%

Total 52200 ꞏ A/V Materials

0.00

266.42

-266.42

-100.0%

52350 ꞏ On-Line Resources





52350.3 ꞏ On-Line - Hoopla

475.17

479.62

-4.45

-0.9%

Total 52350 ꞏ On-Line Resources

475.17

479.62

-4.45

-0.9%

52400 ꞏ Periodicals





52400.1 ꞏ Periodicals - Adult

29.97

497.77

-467.80

-94.0%



Jun 25


May 25


$ Change


% Change

52400.3 ꞏ Periodicals - Subscription Svc

487.51


0.00


487.51


100.0%

Total 52400 ꞏ Periodicals

517.48


497.77


19.71


4.0%

52650 ꞏ Processing Supplies

133.89


301.72


-167.83


-55.6%

Total 52000 ꞏ LIBRARY MATERIALS & SUPPLIES

3,931.19


2,498.20


1,432.99


57.4%

53000 ꞏ PROGRAMMING








53100 ꞏ Library Program Facilitators








53100.1 ꞏ Program Fac.-Adult

450.00


0.00


450.00


100.0%

53100.3 ꞏ Program Fac- Child

0.00


350.00


-350.00


-100.0%

Total 53100 ꞏ Library Program Facilitators

450.00


350.00


100.00


28.6%

53200 ꞏ Program Supplies








53200.1 ꞏ Prog. Suppl. - Adult

27.25


0.00


27.25


100.0%

53200.2 ꞏ Prog. Suppl. - Children

333.03


1,110.13


-777.10


-70.0%

53200.3 ꞏ Prog. Suppl. - Young Adult

96.17


197.18


-101.01


-51.2%

Total 53200 ꞏ Program Supplies

456.45


1,307.31


-850.86


-65.1%

Total 53000 ꞏ PROGRAMMING

906.45


1,657.31


-750.86


-45.3%

54000 ꞏ GRANT EXPENSES








54110 ꞏ Contracted Services

14,875.50


17,427.00


-2,551.50


-14.6%

54115 ꞏ Staff Development

1,028.83


41.77


987.06


2,363.1%

54120 ꞏ Wages & Salaries

44,374.05


37,931.94


6,442.11


17.0%

54130 ꞏ Employer FICA

3,209.25


2,716.52


492.73


18.1%

54131 ꞏ IMRF Expense

1,330.10


1,237.79


92.31


7.5%

54132 ꞏ Medical/Dental Benefits

5,386.33


5,389.56


-3.23


-0.1%

54135 ꞏ Grant Program Supplies

4,366.34


3,569.66


796.68


22.3%

54185 ꞏ Grant Telecommunications

0.00


43.36


-43.36


-100.0%

54196 ꞏ Liability/Property Insurance

2,843.00


0.00


2,843.00


100.0%

Total 54000 ꞏ GRANT EXPENSES

77,413.40


68,357.60


9,055.80


13.3%

55000 ꞏ GENERAL ADMINISTRATION








55100 ꞏ Library Board & Staff Expenses








55100.1 ꞏ Staff Development

365.88

460.00

-94.12

-20.5%

Total 55100 ꞏ Library Board & Staff Expenses

365.88

460.00

-94.12

-20.5%

55200 ꞏ Technology





55200.5 ꞏ Hardware Purchases

276.79

0.00

276.79

100.0%

Total 55200 ꞏ Technology

276.79

0.00

276.79

100.0%

55400 ꞏ General Office/Administration





55400.2 ꞏ Office/Library Supplies

926.30

495.42

430.88

87.0%

55400.3 ꞏ Membership Dues/Fees

0.00

275.00

-275.00

-100.0%

55400.4 ꞏ Licensing Fees

3,524.98

855.00

2,669.98

312.3%

55400.5 ꞏ Postage & Shipping Fees

17.15

0.00

17.15

100.0%

55400.6 ꞏ Telecommunications/Internet

41.40

180.81

-139.41

-77.1%

55400.8 ꞏ Liability/Property Insurance

6,926.00

0.00

6,926.00

100.0%

Total 55400 ꞏ General Office/Administration

11,435.83

1,806.23

9,629.60

533.1%

55500 ꞏ Outreach & Public Relations





55500.7 ꞏ Newsletter

38.25

38.25

0.00

0.0%

Total 55500 ꞏ Outreach & Public Relations 38.25

38.25

0.00 0.0%

55600 ꞏ Bank/Svc. Fees & Fin. Charges



55600.2 ꞏ Payment Processing Fees 5.01

16.25

-11.24 -69.2%

Total 55600 ꞏ Bank/Svc. Fees & Fin. Charges

5.01

16.25

-11.24

-69.2%

Total 55000 ꞏ GENERAL ADMINISTRATION

12,121.76

2,320.73

9,801.03

422.3%

56000 ꞏ PROFESSIONAL/CONTRACT SERVICES





56200 ꞏ Cleaning Services

1,500.00

1,620.00

-120.00

-7.4%



Jun 25


May 25


$ Change


% Change

56500 ꞏ Maintenance Services

56500.1 ꞏ Maintenance Svcs. - Interior


0.00



141.13



-141.13



-100.0%

56500.2 ꞏ Maintenance Svcs. - Exterior

195.00


0.00


195.00


100.0%

Total 56500 ꞏ Maintenance Services

195.00


141.13


53.87


38.2%

Total 56000 ꞏ PROFESSIONAL/CONTRACT SERVICES

1,695.00


1,761.13


-66.13


-3.8%

Total Expense

114,891.52


95,636.38


19,255.14


20.1%

Net Ordinary Income

79,219.62


1,346,957.97


-1,267,738.35


-94.1%

Net Income

79,219.62


image


1,346,957.97


image


-1,267,738.35


image


-94.1%


image


Type


Num


Date



Name


Memo


Account


Original Amount


Bill Pmt -Check



Debit Card



06/30/2025



66 Diner




HIPNAP Conference



10207 ꞏ BOH Convenience Fund Chk (2208)



-46.33


Bill



06172025



06/17/2025






HIPNAP Conference



54115 ꞏ Staff Development



46.33

TOTAL














46.33



Bill Pmt -Check



Debit Card



06/30/2025



Amazon.com






10207 ꞏ BOH Convenience Fund Chk (2208)



-4,098.44



Bill



11395160578221032



06/02/2025






Pride Event Decorations



54135 ꞏ Grant Program Supplies



7.45


Bill


11238888609127452


06/02/2025





Books F - Young Adult


52100.3 ꞏ Books F - Young Adult


17.99


Bill


11286419559989814


06/02/2025





Books NF - Young Adult


52150.3 ꞏ Books NF - Young Adult


19.99


Bill


11167730334653839


06/02/2025





Children's Summer Reading Supplies


53200.2 ꞏ Prog. Suppl. - Children


19.99


Bill


11278239136286642


06/02/2025





Books F - Young Adult


52100.3 ꞏ Books F - Young Adult


98.56


Bill


11254385009045818


06/02/2025





Books F - Young Adult


52100.3 ꞏ Books F - Young Adult


102.19


Bill


11281640658660222


06/02/2025





Books F - YA Spanish Fiction


52100.6 ꞏ Books F - YA Spanish Fiction


112.48


Bill


11153106068584205


06/02/2025





Books NF - Children/Juvenile


52150.2 ꞏ Books NF - Children/Juvenile


385.30


Bill


11247126975796246


06/03/2025





Books F - Young Adult


52100.3 ꞏ Books F - Young Adult


15.04


Bill


11281001888330656


06/03/2025





Books F - YA Spanish Fiction


52100.6 ꞏ Books F - YA Spanish Fiction


19.76


Bill


11212621327773823


06/03/2025





Books F - YA Spanish Fiction


52100.6 ꞏ Books F - YA Spanish Fiction


34.65


Bill


11216635627457848


06/03/2025





Books NF - Young Adult


52150.3 ꞏ Books NF - Young Adult


62.05


Bill


11225640241413839


06/03/2025





Books F - Young Adult


52100.3 ꞏ Books F - Young Adult


79.18


Bill


11218672059700244


06/04/2025





YA TAB Supplies


53200.3 ꞏ Prog. Suppl. - Young Adult


16.39


Bill


11416094005033065


06/05/2025





Summer Reading Supplies


53200.1 ꞏ Prog. Suppl. - Adult


16.08


Bill


11149253972707441


06/06/2025





Bike Locks


55400.2 ꞏ Office/Library Supplies


13.28


Bill


11254385009045818-2


06/09/2025





Books F - Young Adult


52100.3 ꞏ Books F - Young Adult


32.98


Bill


11147051896944211


06/09/2025





Books F - Spanish Chld./Juv.


52100.5 ꞏ Books F - Spanish Chld./Juv.


13.25


Bill


11129482312385868-1


06/09/2025





Books NF - Children/Juvenile


52150.2 ꞏ Books NF - Children/Juvenile


24.99


Bill


11129482312385868-2


06/09/2025





Books NF - Children/Juvenile


52150.2 ꞏ Books NF - Children/Juvenile


24.99


Bill


11187924113356266


06/09/2025





Children's Juneteenth Program Supplies


53200.2 ꞏ Prog. Suppl. - Children


47.45


Bill


11158692576977065


06/09/2025





Children's Chess Set


53200.2 ꞏ Prog. Suppl. - Children


169.00


Bill


11118560992721836


06/09/2025





Books NF - Children/Juvenile


52150.2 ꞏ Books NF - Children/Juvenile


344.12


Bill


11121521442872222


06/10/2025





Books F - Spanish Chld./Juv.


52100.5 ꞏ Books F - Spanish Chld./Juv.


461.86


Bill


11110505437286609


06/10/2025





Office & Cleaning Supplies


55400.2 ꞏ Office/Library Supplies


30.57


Bill


11289473470215414


06/10/2025





Books F - Young Adult


52100.3 ꞏ Books F - Young Adult


38.58


Bill


11212125843885067


06/10/2025





Books NF - Young Adult


52150.3 ꞏ Books NF - Young Adult


62.08


Bill


11217488738083450


06/10/2025





Prog. Suppl. - Young Adult


53200.3 ꞏ Prog. Suppl. - Young Adult


79.78


Bill


11297726994455455


06/10/2025





Books F - Young Adult


52100.3 ꞏ Books F - Young Adult


114.86


Bill


11137265386143469


06/10/2025





Books NF - Children/Juvenile


52150.2 ꞏ Books NF - Children/Juvenile


131.90


Bill


111865522370999437


06/11/2025





Books F - Spanish Chld./Juv.


52100.5 ꞏ Books F - Spanish Chld./Juv.


6.99


Bill


11286208249143417


06/12/2025





Books F - YA Spanish Fiction


52100.6 ꞏ Books F - YA Spanish Fiction


19.85


Bill


11178207315300266


06/12/2025





Waste Toner Collection Cartridge


55400.2 ꞏ Office/Library Supplies


21.95


Bill


11163211689589051


06/12/2025





Xerox & Kyocera Replacement Toner


54135 ꞏ Grant Program Supplies


290.94


Bill


11460306284964211


06/13/2025





Books F - Adult


52100.1 ꞏ Books F - Adult


12.66


Bill


11467058826704256


06/13/2025





Books NF - Adult


52150.1 ꞏ Books NF - Adult


22.08


Bill


11188705193617806


06/16/2025





Library First Aid Supplies


55400.2 ꞏ Office/Library Supplies


28.28


Bill


11186989100339413


06/16/2025





Library First Aid Supplies


55400.2 ꞏ Office/Library Supplies


67.48


Type


Num


Date



Name


Memo

Account


Original Amount

Bill


11298208033949858


06/16/2025





(12) Stabilizer Sheets

54135 ꞏ Grant Program Supplies


36.00










Canon Printer Toner Cartridge

54135 ꞏ Grant Program Supplies


89.97

Bill


11105127317112249


06/20/2025





Books NF - Adult

52150.1 ꞏ Books NF - Adult


12.39

Bill


11251796784762608


06/20/2025





Books F - Young Adult

52100.3 ꞏ Books F - Young Adult


14.76

Bill


11280137911045800


06/20/2025





YA Program Supplies

53200.3 ꞏ Prog. Suppl. - Young Adult


63.98

Bill


11335918128791453


06/20/2025





Books NF - Adult

52150.1 ꞏ Books NF - Adult


151.55

Bill


11300529200477840


06/23/2025





Books NF - Adult

52150.1 ꞏ Books NF - Adult


7.46

Bill


11147737508780218


06/23/2025





Library First Aid Supplies

55400.2 ꞏ Office/Library Supplies


20.95

Bill


11224977955425045


06/23/2025





PNG Wireless Headphones

54135 ꞏ Grant Program Supplies


39.99

Bill


11398243481003428


06/23/2025





Books NF - Spanish

52150.4 ꞏ Books NF - Spanish


14.99










Books NF - Adult

52150.1 ꞏ Books NF - Adult


31.95

Bill


11122129021091458


06/23/2025





Office Supplies

55400.2 ꞏ Office/Library Supplies


68.85

Bill


11293987692969823


06/23/2025





Mini Microphone

54135 ꞏ Grant Program Supplies


29.99










(6) 30 Packs Vinyl Decal Paper

54135 ꞏ Grant Program Supplies


119.94

Bill


11295016664457052


06/26/2025





YA Program Supplies

54135 ꞏ Grant Program Supplies


99.95

Bill


11238644002955461


06/27/2025





YA Program Supplies

54135 ꞏ Grant Program Supplies


66.28

Bill


11315966485563432


06/30/2025





Extension Cord for Garage Refrigerator

54135 ꞏ Grant Program Supplies


12.99

Bill


11102450572856271


06/30/2025





Library Office Supplies

55400.2 ꞏ Office/Library Supplies


61.49

Bill


11171224473561845


06/30/2025





Library Office & First Aid Kit Supplies

55400.2 ꞏ Office/Library Supplies


87.94

TOTAL













4,098.44



Bill Pmt -Check



Debit Card



06/30/2025



american Airlines




HIPNAP Conference Baggage Fee


10207 ꞏ BOH Convenience Fund Chk (2208)



-70.00



Bill



06162025



06/16/2025






HIPNAP Conference Baggage Fee


54115 ꞏ Staff Development



70.00

TOTAL













70.00



Bill Pmt -Check



Debit Card



06/30/2025



American Taxi





10207 ꞏ BOH Convenience Fund Chk (2208)



-139.00



Bill



06162025



06/16/2025






HIPNAP Conference Travel


54115 ꞏ Staff Development



43.00


Bill


06202025


06/20/2025





HIPNAP Conference

54115 ꞏ Staff Development


48.00


Bill


06202025-2


06/20/2025





HIPNAP Conference Duplicate Billing - to be Refun

54115 ꞏ Staff Development


48.00

TOTAL







139.00



Bill Pmt -Check


Debit Card


06/30/2025


Banana Leaf


ALA Conference - A. Brotsos


10207 ꞏ BOH Convenience Fund Chk (2208)


-16.83



Bill


06302025


06/30/2025



ALA Conference - A. Brotsos


55100.1 ꞏ Staff Development


16.83

TOTAL







16.83



Bill Pmt -Check


Debit Card


06/30/2025


CDW Government LLC


Staff Printer 4 Year Warranty - Kyocera


10207 ꞏ BOH Convenience Fund Chk (2208)


-276.79



Bill


PKCV781


06/10/2025



Staff Printer 4 Year Warranty - Kyocera


55200.5 ꞏ Hardware Purchases


276.79

TOTAL







276.79



Bill Pmt -Check


Debit Card


06/30/2025


Cheese & Coffee


HIPNAP Conference


10207 ꞏ BOH Convenience Fund Chk (2208)


-4.51



Bill


06202025


06/20/2025



HIPNAP Conference


54115 ꞏ Staff Development


4.51


Type


Num


Date


Name


Memo


Account


Original Amount

TOTAL













4.51



Bill Pmt -Check



Debit Card



06/30/2025



Church Street Cafe



HIPNAP Conference



10207 ꞏ BOH Convenience Fund Chk (2208)



-52.83



Bill



06232025



06/23/2025





HIPNAP Conference



54115 ꞏ Staff Development



52.83

TOTAL













52.83



Bill Pmt -Check



Debit Card



06/30/2025



Comcast



Telecom Services for 5/16-6/15/25



10207 ꞏ BOH Convenience Fund Chk (2208)



-137.14



Bill



05092025



05/09/2025





Telecom Services for 5/16-6/15/25



55400.6 ꞏ Telecommunications/Internet



137.14

TOTAL













137.14



Bill Pmt -Check



Debit Card



06/30/2025



Costco





10207 ꞏ BOH Convenience Fund Chk (2208)



-256.34



Bill



06052025



06/05/2025





Office & Cleaning Supplies



55400.2 ꞏ Office/Library Supplies



92.03


Bill


06262025


06/26/2025




Children's Program Supplies


53200.2 ꞏ Prog. Suppl. - Children


50.99


Bill


06262025-2


06/26/2025




Cleaning & Staff Room Supplies


55400.2 ꞏ Office/Library Supplies


113.32

TOTAL













256.34



Bill Pmt -Check



Debit Card



06/30/2025



Crown Panaderia





10207 ꞏ BOH Convenience Fund Chk (2208)



-10.44



Bill



06162025



06/16/2025





HIPNAP Conference



54115 ꞏ Staff Development



3.20


Bill


06162025-2


06/16/2025




HIPNAP Conference


54115 ꞏ Staff Development


7.24

TOTAL













10.44



Bill Pmt -Check



Debit Card



06/30/2025



D's Coffee Shop





10207 ꞏ BOH Convenience Fund Chk (2208)



-166.71



Bill



06122025



06/12/2025





Senior Group Supplies



54135 ꞏ Grant Program Supplies



54.38


Bill


06182025


06/18/2025




Senior Group Supplies


54135 ꞏ Grant Program Supplies


57.95


Bill


06262025


06/26/2025




Senior Group Supplies


54135 ꞏ Grant Program Supplies


54.38

TOTAL













166.71



Bill Pmt -Check



Debit Card



06/30/2025



Dollar Tree



HE Program Supplies



10207 ꞏ BOH Convenience Fund Chk (2208)



-18.90



Bill



06122025



06/12/2025





HE Program Supplies



54135 ꞏ Grant Program Supplies



18.90

TOTAL













18.90



Bill Pmt -Check



Debit Card



06/30/2025



Dunkin Donuts



HIPNAP Conference Supplies



10207 ꞏ BOH Convenience Fund Chk (2208)



-5.58



Bill



06162025



06/16/2025





HIPNAP Conference Supplies



54115 ꞏ Staff Development



5.58

TOTAL













5.58



Bill Pmt -Check



Debit Card



06/30/2025



Frenchie's



HIPNAP Conference



10207 ꞏ BOH Convenience Fund Chk (2208)



-12.67



Bill



06202025



06/20/2025





HIPNAP Conference



54115 ꞏ Staff Development



12.67

TOTAL













12.67


Type


Num


Date



Name


Memo

Account


Original Amount


Bill Pmt -Check



Debit Card



06/30/2025



Google





10207 ꞏ BOH Convenience Fund Chk (2208)



-3,568.34


Bill



5280643998



05/31/2025






Google Telecom for May


54185 ꞏ Grant Telecommunications



43.36

Bill


5269507309-1


06/05/2025





Google Workspace for 05/01/25-04/30/2026

55400.4 ꞏ Licensing Fees


3,360.00

Bill


5269507309-2


06/05/2025





Google Workspace for April

55400.4 ꞏ Licensing Fees


164.98

TOTAL













3,568.34



Bill Pmt -Check



Debit Card



06/30/2025



HMS Host




ALA Conference - A. Brotsos


10207 ꞏ BOH Convenience Fund Chk (2208)



-23.45



Bill



06302025



06/30/2025






ALA Conference - A. Brotsos


55100.1 ꞏ Staff Development



23.45

TOTAL













23.45



Bill Pmt -Check



Debit Card



06/30/2025



Illinois Library


Association



ILA Reaching Forward Conference Fee - D. Wen


10207 ꞏ BOH Convenience Fund Chk (2208)



-160.00



Bill



06242025



06/24/2025






ILA Reaching Forward Conference Fee - D. Wence


55100.1 ꞏ Staff Development



160.00

TOTAL







160.00



Bill Pmt -Check


Debit Card


06/30/2025


Jewel



10207 ꞏ BOH Convenience Fund Chk (2208)


-162.41



Bill


06022025


06/02/2025



HE Supplies


54135 ꞏ Grant Program Supplies


32.44


Bill

06042025

06/04/2025


Meeting Supplies

54135 ꞏ Grant Program Supplies

38.78


Bill

06052025

06/05/2025


Summer Reading Kickoff Supplies

53200.1 ꞏ Prog. Suppl. - Adult

11.17


Bill

06092025

06/09/2025


Charlas Supplies

54135 ꞏ Grant Program Supplies

20.08


Bill

06162025

06/16/2025


Charlas Supplies

54135 ꞏ Grant Program Supplies

24.20


Bill

06232025

06/23/2025


Charlas Supplies

54135 ꞏ Grant Program Supplies

16.34


Bill

06302025

06/30/2025


Charlas Supplies

54135 ꞏ Grant Program Supplies

19.40

TOTAL







162.41



Bill Pmt -Check


Debit Card


06/30/2025


La Union Supermarket



10207 ꞏ BOH Convenience Fund Chk (2208)


-20.58



Bill


06062025


06/06/2025



HE Program Supplies


54135 ꞏ Grant Program Supplies


8.79


Bill

06102025

06/10/2025


HE Meeting Supplies

54135 ꞏ Grant Program Supplies

11.79

TOTAL







20.58



Bill Pmt -Check


Debit Card


06/30/2025


Lounge Route 66


HIPNAP Conference


10207 ꞏ BOH Convenience Fund Chk (2208)


-4.08



Bill


06202025


06/20/2025



HIPNAP Conference


54115 ꞏ Staff Development


4.08

TOTAL







4.08



Bill Pmt -Check


Debit Card


06/30/2025


Mailchimp


Monthly Subscription 6/12-7/11/25


10207 ꞏ BOH Convenience Fund Chk (2208)


-38.25



Bill


MC16463319


06/12/2025



Monthly Subscription 6/12-7/11/25


55500.7 ꞏ Newsletter


38.25

TOTAL







38.25



Bill Pmt -Check


Debit Card


06/30/2025


Mariano's



10207 ꞏ BOH Convenience Fund Chk (2208)


-102.22


Type


Num


Date


Name


Memo


Account


Original Amount


Bill



06052025



06/05/2025





Summer Reading Kickoff Supplies



53200.2 ꞏ Prog. Suppl. - Children



84.93

Bill


06242025


06/24/2025




Staff Recognition Supplies


54135 ꞏ Grant Program Supplies


17.29

TOTAL













102.22



Bill Pmt -Check



Debit Card



06/30/2025



Meso Grill



HIPNAP Conference



10207 ꞏ BOH Convenience Fund Chk (2208)



-14.43



Bill



06202025



06/20/2025





HIPNAP Conference



54115 ꞏ Staff Development



14.43

TOTAL













14.43



Bill Pmt -Check



Debit Card



06/30/2025



Mixto Restaurant



ALA Conference - A. Brotsos



10207 ꞏ BOH Convenience Fund Chk (2208)



-3.74



Bill



06302025



06/30/2025





ALA Conference - A. Brotsos



55100.1 ꞏ Staff Development



3.74

TOTAL













3.74



Bill Pmt -Check



Debit Card



06/30/2025



O'Briens



HIPNAP Conference



10207 ꞏ BOH Convenience Fund Chk (2208)



-45.29



Bill



06172025



06/17/2025





HIPNAP Conference



54115 ꞏ Staff Development



45.29

TOTAL













45.29



Bill Pmt -Check



Debit Card



06/30/2025



Olympia Gyro



ALA Conference - A. Brotsos



10207 ꞏ BOH Convenience Fund Chk (2208)



-17.78



Bill



06302025



06/30/2025





ALA Conference - A. Brotsos



55100.1 ꞏ Staff Development



17.78

TOTAL













17.78



Bill Pmt -Check



Debit Card



06/30/2025



Pennsylvania Convention Center





10207 ꞏ BOH Convenience Fund Chk (2208)



-51.00



Bill



06302025



06/30/2025





ALA Conference - A. Brotsos



55100.1 ꞏ Staff Development



12.00


Bill


06302025-2


06/30/2025




ALA Conference - A. Brotsos


55100.1 ꞏ Staff Development


13.00


Bill


144115


06/30/2025




ALA Conference - A. Brotsos


55100.1 ꞏ Staff Development


26.00

TOTAL













51.00



Bill Pmt -Check



Debit Card



06/30/2025



Range Cafe



HIPNAP Conference



10207 ꞏ BOH Convenience Fund Chk (2208)



-46.83



Bill



06182025



06/18/2025





HIPNAP Conference



54115 ꞏ Staff Development



46.83

TOTAL













46.83



Bill Pmt -Check



Debit Card



06/30/2025



Simple Practice



Appointment Scheduler for 6/3-7/3/25



10207 ꞏ BOH Convenience Fund Chk (2208)



-247.00



Bill



724EA5F5-0050



06/04/2025





Appointment Scheduler for 6/3-7/3/25



54135 ꞏ Grant Program Supplies



247.00

TOTAL













247.00



Bill Pmt -Check



Debit Card



06/30/2025



T-Mobile



Internet Service 5/22-6/21/2025



10207 ꞏ BOH Convenience Fund Chk (2208)



-10.00



Bill



05212025



05/21/2025





Internet Service 5/22-6/21/2025



55400.6 ꞏ Telecommunications/Internet



10.00

TOTAL













10.00


Type


Num


Date


Name


Memo


Account


Original Amount



Bill Pmt -Check



Debit Card



06/30/2025



The Wrap Sante Fe



HIPNAP Conference



10207 ꞏ BOH Convenience Fund Chk (2208)



-40.73



Bill



0617



06/17/2025





HIPNAP Conference



54115 ꞏ Staff Development



40.73

TOTAL













40.73



Bill Pmt -Check



Debit Card



06/30/2025



Trader Joe's





10207 ꞏ BOH Convenience Fund Chk (2208)



-18.61



Bill



06302025



06/30/2025





ALA Conference - A. Brotsos



55100.1 ꞏ Staff Development



6.92


Bill


06302025-2


06/30/2025




ALA Conference - A. Brotsos


55100.1 ꞏ Staff Development


11.69

TOTAL













18.61



Bill Pmt -Check



Debit Card



06/30/2025



United Airlines





10207 ꞏ BOH Convenience Fund Chk (2208)



-584.11



Bill



06062025



06/06/2025





ALA Conference - A. Brotsos



54115 ꞏ Staff Development



514.11


Bill


06162025


06/16/2025




HIPNAP Conference Baggage Fee


54115 ꞏ Staff Development


70.00

TOTAL













584.11



Bill Pmt -Check



Debit Card



06/30/2025



United States Postal Service



Postage for IT Equipment Mailing



10207 ꞏ BOH Convenience Fund Chk (2208)



-17.15



Bill



06022025



06/02/2025





Postage for IT Equipment Mailing



55400.5 ꞏ Postage & Shipping Fees



17.15

TOTAL













17.15



Bill Pmt -Check



Debit Card



06/30/2025



USA Today



Newspaper Subscription 06/13-09/12/2025



10207 ꞏ BOH Convenience Fund Chk (2208)



-29.97



Bill



06032025



06/03/2025





Newspaper Subscription 06/13-09/12/2025



52400.1 ꞏ Periodicals - Adult



29.97

TOTAL













29.97



Bill Pmt -Check



Debit Card



06/30/2025



Walgreens





10207 ꞏ BOH Convenience Fund Chk (2208)



-32.07



Bill



06022025



06/02/2025





Children's Program Supplies



54135 ꞏ Grant Program Supplies



28.01


Bill


06132025


06/13/2025




Charlas Supplies


54135 ꞏ Grant Program Supplies


4.06

TOTAL













32.07



Bill Pmt -Check



3332



07/23/2025



Baker & Taylor



Acct. #L425431 - Library Materials



10201 ꞏ BOH General Fund Chk. (3563)



-401.34



Bill



2039109193



06/02/2025





Books F - Adult



52100.1 ꞏ Books F - Adult



359.35










Processing Supplies


52650 ꞏ Processing Supplies


41.99

TOTAL













401.34



Bill Pmt -Check



3333



07/23/2025



Beteta Hernandez, Ximena



Contracted Marketing Support for July 2025



10201 ꞏ BOH General Fund Chk. (3563)



-880.00



Bill



07052025



07/05/2025





Contracted Marketing Support for July 2025



54110 ꞏ Contracted Services



880.00

TOTAL













880.00



Bill Pmt -Check



3334



07/23/2025



Brito, Carolina



July 2025 Counseling Services



10201 ꞏ BOH General Fund Chk. (3563)



-1,577.00


Type


Num


Date


Name


Memo

Account


Original Amount


Bill



07012025



07/01/2025





July 2025 Counseling Services


54110 ꞏ Contracted Services



1,577.00

TOTAL












1,577.00



Bill Pmt -Check



3335



07/23/2025



Brotsos, Alex




10201 ꞏ BOH General Fund Chk. (3563)



-74.47



Bill



06272025



06/27/2025





ALA Conference Reimbursement - A. Brotsos


55100.1 ꞏ Staff Development



5.00


Bill


06272025-2


06/27/2025




ALA Conference Reimbursement - A. Brotsos

55100.1 ꞏ Staff Development


69.47

TOTAL












74.47



Bill Pmt -Check



3336



07/23/2025



City of Highwood.




10201 ꞏ BOH General Fund Chk. (3563)



-13,956.27



Bill



June 2025 IMRF



06/30/2025





IMRF Payment for June 2025


22100 ꞏ IMRF W/H Payable



3,975.88


Bill


2025-July


07/01/2025


NorthShore University HealthSystem


July 2025 Medical/Health Insurance

54132 ꞏ Medical/Dental Benefits


5,183.45








Anonymous V


July 2025 Medical/Health Insurance

54132 ꞏ Medical/Dental Benefits


801.15








Highland Park Community Foundation


July 2025 Medical/Health Insurance

54132 ꞏ Medical/Dental Benefits


2,222.40










July 2025 Medical/Health Insurance

51120 ꞏ Medical/Health Insurance


1,760.47










July 2025 Medical/Health Insurance

51130 ꞏ Life Insurance


12.92

TOTAL












13,956.27



Bill Pmt -Check



3337



07/23/2025



Community Youth Network, Inc.



Contracted Counseling Services for June 2025


10201 ꞏ BOH General Fund Chk. (3563)



-337.50



Bill



30804



06/30/2025





Contracted Counseling Services for June 2025


54110 ꞏ Contracted Services



337.50

TOTAL












337.50



Bill Pmt -Check



3338



07/23/2025



Consuelo, Inc.



Therapy Services for July 2025


10201 ꞏ BOH General Fund Chk. (3563)



-1,200.00



Bill



1062



07/02/2025



NorthShore University HealthSystem



Therapy Services for July 2025


54110 ꞏ Contracted Services



1,200.00

TOTAL












1,200.00



Bill Pmt -Check



3339



07/23/2025



Demco



Book Processing Supplies


10201 ꞏ BOH General Fund Chk. (3563)



-91.90



Bill



5174031600



06/23/2025





Processing Supplies


52650 ꞏ Processing Supplies



91.90

TOTAL












91.90



Bill Pmt -Check



3340



07/23/2025



Follet Software, LLC



1257458


10201 ꞏ BOH General Fund Chk. (3563)



-124.51



Bill



1584630



07/09/2025





Processing Barcodes


52650 ꞏ Processing Supplies



124.51

TOTAL












124.51



Bill Pmt -Check



3341



07/23/2025



Garcia, Agustin



Community Health Worker Services Rendered fo


10201 ꞏ BOH General Fund Chk. (3563)



-1,200.00



Bill



004



07/10/2025





Community Health Worker Services Rendered for J


54110 ꞏ Contracted Services



1,200.00

TOTAL












1,200.00



Bill Pmt -Check



3342



07/23/2025



Giraldo, Alexander



Contracted Marketing Support for July 2025


10201 ꞏ BOH General Fund Chk. (3563)



-1,000.00


Type


Num


Date



Name


Memo

Account


Original Amount


Bill



07102025



07/10/2025






Contracted Marketing Support for July 2025


54110 ꞏ Contracted Services



1,000.00

TOTAL













1,000.00



Bill Pmt -Check



3343



07/23/2025



Guerrero, Diana





10201 ꞏ BOH General Fund Chk. (3563)



-29.05



Bill



06232025



06/23/2025






Program Supplies Reimbursement


54135 ꞏ Grant Program Supplies



16.00


Bill


06232025-2


06/23/2025





Program Supplies Reimbursement

54135 ꞏ Grant Program Supplies


13.05

TOTAL













29.05



Bill Pmt -Check



3344



07/23/2025



Hernandez, Jose


M.



Community Health Worker Services Rendered fo


10201 ꞏ BOH General Fund Chk. (3563)



-880.00



Bill



004



07/01/2025






Community Health Worker Services Rendered for J


54110 ꞏ Contracted Services



880.00

TOTAL













880.00



Bill Pmt -Check



3345



07/23/2025



Highwood Police


Department



7/7/25 False Burglar Alarm Response Reimburse


10201 ꞏ BOH General Fund Chk. (3563)



-150.00



Bill



PD25-3



07/09/2025






7/7/25 False Burglar Alarm Response Reimbursem


56500.2 ꞏ Maintenance Svcs. - Exterior



150.00

TOTAL







150.00



Bill Pmt -Check


3346


07/23/2025


Highwood Rec Center


Zumba Basement Fee - June


10201 ꞏ BOH General Fund Chk. (3563)


-140.00



Bill


41191


06/25/2025


NorthShore University HealthSystem


Zumba Basement Fee - June


54135 ꞏ Grant Program Supplies


140.00

TOTAL







140.00



Bill Pmt -Check


3347


07/23/2025


Hollis, Anthony


July Lawncare


10201 ꞏ BOH General Fund Chk. (3563)


-30.00



Bill


07012025


07/01/2025



July Lawncare


56500.2 ꞏ Maintenance Svcs. - Exterior


30.00

TOTAL







30.00



Bill Pmt -Check


3348


07/23/2025


Hoopla


June 2025 Usage


10201 ꞏ BOH General Fund Chk. (3563)


-475.17



Bill


507398837


06/30/2025



June 2025 Usage


52350.3 ꞏ On-Line - Hoopla


475.17

TOTAL







475.17



Bill Pmt -Check


3349


07/23/2025


Lara, Maria


July 2024 Professional Cleaning Services


10201 ꞏ BOH General Fund Chk. (3563)


-1,560.00



Bill


07082025


07/08/2025



July 2024 Professional Cleaning Services


56200 ꞏ Cleaning Services


1,560.00

TOTAL







1,560.00



Bill Pmt -Check


3350


07/23/2025


Nature's Emporium LLC


Health & Wellness Training Series Kits


10201 ꞏ BOH General Fund Chk. (3563)


-2,750.00



Bill


000037


06/27/2025



Health & Wellness Training Series Kits


54135 ꞏ Grant Program Supplies


2,750.00

TOTAL







2,750.00



Bill Pmt -Check


3351


07/23/2025


Quill


Acct. #C359709


10201 ꞏ BOH General Fund Chk. (3563)


-417.87


Type


Num


Date


Name


Memo

Account


Original Amount


Bill



44339507



05/30/2025





Cleaning & Office Supplies


55400.2 ꞏ Office/Library Supplies



97.71

Bill


44453349


06/09/2025




Cleaning & Office Supplies

55400.2 ꞏ Office/Library Supplies


99.99

Bill


44598533


06/19/2025




Cleaning & Office Supplies

55400.2 ꞏ Office/Library Supplies


92.78

Bill


44681984


06/26/2025




Cleaning & Office Supplies

55400.2 ꞏ Office/Library Supplies


127.39

TOTAL












417.87



Bill Pmt -Check



3352



07/23/2025



RAILS



HR Source Membership Fee - 07/01/25-06/30/26


10201 ꞏ BOH General Fund Chk. (3563)



-400.00



Bill



14499



07/10/2025





HR Source Membership Fee - 07/01/25-06/30/26


55400.3 ꞏ Membership Dues/Fees



400.00

TOTAL












400.00



Bill Pmt -Check



3353



07/23/2025



Ramirez, Laura




10201 ꞏ BOH General Fund Chk. (3563)



-105.07



Bill



07112025



07/11/2025





Staff Room Supplies Reimbursement


55400.2 ꞏ Office/Library Supplies



84.46


Bill


07172025


07/17/2025




HIPNAP Conference Reimbursement

54115 ꞏ Staff Development


20.61

TOTAL












105.07



Bill Pmt -Check



3354



07/23/2025



Simon Pina, Beatriz



July Adult Literacy Education & Engagement


10201 ꞏ BOH General Fund Chk. (3563)



-1,560.00



Bill



07072025



07/07/2025





July Adult Literacy Education & Engagement


54110 ꞏ Contracted Services



1,560.00

TOTAL












1,560.00



Bill Pmt -Check



3355



07/23/2025



Spanish Adult Literacy Consultant



Digital Navigation Services for July 2025


10201 ꞏ BOH General Fund Chk. (3563)



-5,583.00



Bill



07072025



07/07/2025



Lake County



Digital Navigation Services for July 2025


54110 ꞏ Contracted Services



5,583.00

TOTAL












5,583.00



Bill Pmt -Check



3356



07/23/2025



The I.T. Connection Inc.




10201 ꞏ BOH General Fund Chk. (3563)



-75.07



Bill



11625



05/31/2025





Telephone Service for May


55400.6 ꞏ Telecommunications/Internet



33.67


Bill


11643


06/30/2025




Telephone Service for June

55400.6 ꞏ Telecommunications/Internet


41.40

TOTAL












75.07



Bill Pmt -Check



3357



07/23/2025



Today's Business Solutions, Inc.



Fax for 4/1-6/30/2025


10201 ꞏ BOH General Fund Chk. (3563)



-46.92



Bill



071625-01



07/16/2025





Fax for 4/1-6/30/2025


55400.6 ꞏ Telecommunications/Internet



46.92

TOTAL












46.92



Bill Pmt -Check



3358



07/23/2025



Valadez Finest Landscape



June 2025 Lawn Service & Mulch


10201 ꞏ BOH General Fund Chk. (3563)



-560.00



Bill



07072025



07/07/2025





June 2025 Lawn Service & Mulch


56500.2 ꞏ Maintenance Svcs. - Exterior



560.00

TOTAL












560.00


Bill Pmt -Check 3359 07/23/2025 Vazquez, Fabiola Hernandez July Community Health Education & Engagemen10201 ꞏ BOH General Fund Chk. (3563) -800.00


Type


Num


Date


Name


Memo

Account


Original Amount


Bill


07092025


07/09/2025




July Community Health Education & Engagement

54110 ꞏ Contracted Services


453.33










July Community Health Education & Engagement

54110 ꞏ Contracted Services


346.67

TOTAL












800.00



Bill Pmt -Check



3360



07/23/2025



Wence, Diana




10201 ꞏ BOH General Fund Chk. (3563)



-136.83



Bill



05082025



05/08/2025





Children's Program Supplies Reimbursement


54135 ꞏ Grant Program Supplies



71.23


Bill


06122025


06/12/2025




Summer Reading Supplies Reimbursement

53200.2 ꞏ Prog. Suppl. - Children


31.96


Bill


06292025


06/29/2025




Children's Program Supplies Reimbursement

53200.2 ꞏ Prog. Suppl. - Children


33.64

TOTAL












136.83



Bill Pmt -Check



3361



07/23/2025



WT Cox Information Services



FY26 Magazine Subscriptions


10201 ꞏ BOH General Fund Chk. (3563)



-487.51



Bill



3149693



06/30/2025





FY26 Magazine Subscriptions


52400.3 ꞏ Periodicals - Subscription Svc



487.51

TOTAL












487.51